Press Release
Build-A-Bear Workshop, Inc. Reports Consolidated Comparable Sales and Profit in Line with Guidance with First Quarter Fiscal 2017 Results
- First quarter consolidated comparable sales decline 8.1%, in line with guidance, reflecting holiday shifts and following a 2.2% increase in the fiscal 2016 first quarter
-
First quarter results include GAAP pre-tax income of
$4.6 million and net income per diluted share of$0.17 -
Consolidated comparable sales increase mid-single digits for the
nine-week period from
February 19 to April 22, 2017 , which accounts for the Easter shift
First Quarter 2017 Highlights (13 weeks ended
-
Consolidated comparable sales declined 8.1% following a 2.2% increase
in the fiscal 2016 first quarter. The fiscal 2017 first quarter
included a 9.0% decrease in
North America , following a 3.0% increase in the fiscal 2016 first quarter and a 3.3% decrease inEurope , following a decrease of 1.8% in the fiscal 2016 first quarter. Consolidated comparable e-commerce sales decreased 5.6%, following a 1.0% increase in the fiscal 2016 first quarter; -
Pre-tax income was
$4.6 million , including$0.2 million in adjustments, compared to pre-tax income of$5.3 million , including$0.3 million in adjustments, in the fiscal 2016 first quarter. (See Reconciliation of Net Income to Adjusted Net Income); -
Income tax expense was
$1.8 million with an effective tax rate of 39.8%, compared to income tax expense of$1.8 million with an effective tax rate of 33.3% in the fiscal 2016 first quarter; -
Net income was
$2.8 million , or$0.17 per diluted share, compared to net income of$3.5 million , or$0.22 per diluted share, in the fiscal 2016 first quarter; and -
Adjusted net income was
$2.7 million , or$0.17 per diluted share, compared to adjusted net income of$3.0 million , or$0.19 per diluted share, in the fiscal 2016 first quarter. (See Reconciliation of Net Income to Adjusted Net Income.)
“As adjustments were made to our marketing and media programs following a disappointing fourth quarter, we saw an improvement in overall traffic and sales trends. I am encouraged by the start of the second quarter and believe we are well prepared to capitalize on an exciting lineup of proprietary and licensed properties supported by a robust movie schedule while continuing to evolve and diversify our retail portfolio with a goal of enhancing shareholder value throughout fiscal 2017,” concluded Ms. John.
Additional Fiscal First Quarter 2017 Details (13 weeks ended
-
Total revenues were
$90.6 million compared to$95.0 million in the fiscal 2016 first quarter. The decline in total revenues reflects a decrease in consolidated comparable sales and unfavorable currency exchange rates partially offset by increases in sales from new retail locations and commercial revenue from the Company’s strategic wholesale and licensing initiatives; -
Consolidated net retail sales were
$88.6 million compared to$94.1 million in the fiscal 2016 first quarter; - Retail gross margin declined 130 basis points to 47.1% compared to 48.4% in the fiscal 2016 first quarter, primarily driven by the deleveraging of fixed occupancy expenses; and
-
Selling, general and administrative expense decreased
$2.0 million to$37.6 million , or 41.5% of total revenues, compared to 41.8% of total revenues in the fiscal 2016 first quarter.
Impact of Foreign Currency:
The significant movement in the British pound sterling relative to the
U.S. dollar as a result of the United Kingdom’s referendum vote in
Store Activity:
During the first quarter, the Company opened 1 new store, closed 11
locations and completed 4 store remodels. As of
Balance Sheet:
The Company ended the fiscal 2017 first quarter with cash and cash
equivalents totaling
Review of Strategic Alternatives:
In
2017 Key Strategic Initiatives:
CHANNEL Evolution
The Company continues to evolve its aged store fleet into new Discovery format stores, finishing the first quarter with 61 locations. Overall, these locations continue to perform ahead of heritage locations. The Company remains on track to have approximately 20 additional locations remodeled into this format in 2017 as it leverages natural lease events. Importantly, ongoing value engineering efforts have resulted in a significant reduction in capital requirements needed to open or remodel a store.
The Company continues to make progress to bring Build-A-Bear to places
families go for entertainment, including tourist locations, seasonal
event settings such as the successful relationship with Gaylord Hotels,
pop-up shops at AMC Theatres and a rapidly expanding wholesale
relationship with
In addition, the Company is on track to upgrade its web platform ahead of the fourth quarter holiday season. The reinvention of the website platform and e-commerce systems is expected to enable Guests to experience Build-A-Bear online in new ways.
International franchisees ended the first quarter with 87 locations in 11 countries, including 7 Discovery stores, which delivered positive results. The Company continues to expect existing franchisees to open approximately 10 stores and to expand into additional countries in fiscal 2017.
PRODUCT Expansion
The Company is focused on meeting the needs of its core consumer base,
boys and girls ages 3 to 12, while systematically building secondary
consumer segments, including the teen-plus affinity and gift-giver
consumers. Accordingly, the Company plans to balance its offering of
core products with a comprehensive program of key licensed properties
including products with tie-ins to major movie releases throughout 2017
while continuing to develop and expand offerings of its successful owned
intellectual property stories, such as its Promise Pets, Honey Girls and
the holiday-specific
The Company also plans to continue to build outbound licensing programs by leveraging the power of the Build-A-Bear brand, as well as other owned intellectual properties. New license agreements have been added in categories ranging from non-plush toys to slippers and electronics, with updates and launches planned throughout 2017.
BRAND and EXPERIENCE Amplification
In addition to creating sharable, emotional content that more authentically communicates the heart of the brand, the Company is making adjustments to marketing programs that create synergy across channels. To that end, in the first quarter, the company shifted its media to better reach moms and kids while leveraging the competitive advantage of its entertainment retail experience by adding in-store events such as story readings, movie release celebrations and appearances by its iconic mascots. The Company plans to continue to develop entertainment content, including mobile apps, music videos and other opportunities that increase engagement, and are designed to improve efficiency, drive traffic and lead to profitable sales growth.
LONG-TERM PROFITABILITY Improvement
The Company is focused on improving profitability by driving revenue growth through the execution of its stated strategies, as well as disciplined expense management and ongoing efforts in process and systems upgrades. In response to business shifts that occurred at the end of 2016, adjustments have already been implemented in core operations, including marketing and media strategies, in order to regain a positive sales position.
As Build-A-Bear enters its 20th year in business and continues to evolve into a multi-generational, multi-dimensional branded company, the plans and actions that have been implemented since the start of the turnaround in 2013 are expected to provide the foundation to execute the Company’s strategies and achieve its goal of sustained profitable growth.
Today’s Conference Call Webcast:
A replay of the conference call webcast will be available in the
investor relations website for one year. A telephone replay will be
available beginning at approximately
About Build-A-Bear
Celebrating 20 years of business in 2017, Build-A-Bear is a global brand
kids love and parents trust that seeks to add a little more heart to
life.
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning the potential outcome of exploring strategic alternatives, our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and
projections about future events. Because these forward-looking
statements involve risks and uncertainties, there are important factors
that could cause our actual results, level of activity, performance or
achievements to differ materially from the results, level of activity,
performance or achievements expressed or implied by these
forward-looking statements, including those factors discussed under the
caption entitled “Risks Related to Our Business” and “Forward-Looking
Statements” in our Annual Report on Form 10-K filed with the
All of our forward-looking statements are as of the date of this Press
Release only. In each case, actual results may differ materially from
such forward-looking information. We can give no assurance that such
expectations or forward-looking statements will prove to be correct. An
occurrence of or any material adverse change in one or more of the risk
factors or other risks and uncertainties referred to in this Press
Release or included in our other public disclosures or our other
periodic reports or other documents or filings filed with or furnished
to the
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||||
Unaudited Condensed Consolidated Income Statements | |||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||
13 Weeks | 13 Weeks | ||||||||||||||||||
Ended | Ended | ||||||||||||||||||
April 1, | % of Total | April 2, | % of Total | ||||||||||||||||
2017 | Revenues (1) | 2016 | Revenues (1) | ||||||||||||||||
Revenues: | |||||||||||||||||||
Net retail sales | $ | 88,586 | 97.7 | $ | 94,056 | 99.0 | |||||||||||||
Commercial revenue | 1,607 | 1.8 | 481 | 0.5 | |||||||||||||||
Franchise fees | 439 | 0.5 | 439 | 0.5 | |||||||||||||||
Total revenues | 90,632 | 100.0 | 94,976 | 100.0 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||
Cost of merchandise sold - retail (1) | 46,868 | 52.9 | 48,557 | 51.6 | |||||||||||||||
Cost of merchandise sold - commercial (1) | 891 | 55.4 | 249 | 51.8 | |||||||||||||||
Selling, general and administrative | 37,649 | 41.5 | 39,681 | 41.8 | |||||||||||||||
Store preopening | 639 | 0.7 | 1,244 | 1.3 | |||||||||||||||
Interest (income) expense, net | (10) | (0.0) | (27) | (0.0) | |||||||||||||||
Total costs and expenses | 86,037 | 94.9 | 89,704 | 94.4 | |||||||||||||||
Income before income taxes | 4,595 | 5.1 | 5,272 | 5.6 | |||||||||||||||
Income tax expense | 1,830 | 2.0 | 1,754 | 1.8 | |||||||||||||||
Net income | $ | 2,765 | 3.1 | $ | 3,518 | 3.7 | |||||||||||||
Income per common share: | |||||||||||||||||||
Basic | $ | 0.17 | $ | 0.22 | |||||||||||||||
Diluted | $ | 0.17 | $ | 0.22 | |||||||||||||||
Shares used in computing common per share amounts: | |||||||||||||||||||
Basic | 15,539,939 | 15,410,699 | |||||||||||||||||
Diluted | 15,709,591 | 15,592,347 | |||||||||||||||||
(1) |
Selected income statement data expressed as a percentage of total revenues, except cost of merchandise sold - retail and cost of merchandise sold - commercial that are expressed as a percentage of net retail sales and commercial revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||||
Unaudited Condensed Consolidated Balance Sheets | |||||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||||
April 1, | December 31, | April 2, | |||||||||||||||||
2017 | 2016 | 2016 | |||||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 35,627 | $ | 32,483 | $ | 30,778 | |||||||||||||
Inventories | 53,315 | 51,885 | 53,982 | ||||||||||||||||
Receivables | 6,395 | 12,939 | 10,440 | ||||||||||||||||
Prepaid expenses and other current assets | 12,300 | 12,737 | 15,070 | ||||||||||||||||
Total current assets | 107,637 | 110,044 | 110,270 | ||||||||||||||||
Property and equipment, net | 73,246 | 74,924 | 68,886 | ||||||||||||||||
Deferred tax assets | 9,543 | 8,256 | 10,863 | ||||||||||||||||
Other intangible assets, net | 1,588 | 1,721 | 1,557 | ||||||||||||||||
Other assets, net | 2,384 | 4,650 | 4,439 | ||||||||||||||||
Total Assets | $ | 194,398 | $ | 199,595 | $ | 196,015 | |||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Accounts payable | $ | 24,064 | $ | 27,861 | $ | 27,812 | |||||||||||||
Accrued expenses | 14,140 | 15,897 | 17,960 | ||||||||||||||||
Gift cards and customer deposits | 31,841 | 37,070 | 31,617 | ||||||||||||||||
Deferred revenue | 1,838 | 2,029 | 2,485 | ||||||||||||||||
Other current liabilities | 69 | - | - | ||||||||||||||||
Total current liabilities | 71,952 | 82,857 | 79,874 | ||||||||||||||||
Deferred rent | 16,460 | 15,438 | 13,167 | ||||||||||||||||
Deferred franchise revenue | 528 | 565 | 681 | ||||||||||||||||
Other liabilities | 1,879 | 1,623 | 1,213 | ||||||||||||||||
Stockholders' equity: | |||||||||||||||||||
Common stock, par value $0.01 per share | 160 | 159 | 158 | ||||||||||||||||
Additional paid-in capital | 68,902 | 68,001 | 65,713 | ||||||||||||||||
Accumulated other comprehensive loss | (12,505 | ) | (12,727 | ) | (10,614 | ) | |||||||||||||
Retained earnings | 47,022 | 43,679 | 45,823 | ||||||||||||||||
Total stockholders' equity | 103,579 | 99,112 | 101,080 | ||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 194,398 | $ | 199,595 | $ | 196,015 | |||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||
Unaudited Selected Financial and Store Data | ||||||||||
(dollars in thousands) | ||||||||||
13 Weeks | 13 Weeks | |||||||||
Ended | Ended | |||||||||
April 1, | April 2, | |||||||||
2017 | 2016 | |||||||||
Other financial data: | ||||||||||
Retail gross margin ($) (1) | $ | 41,718 | $ | 45,499 | ||||||
Retail gross margin (%) (1) | 47.1% | 48.4% | ||||||||
Capital expenditures (2) | $ | 2,290 | $ | 6,185 | ||||||
Depreciation and amortization | $ | 3,926 | $ | 3,811 | ||||||
Store data (3): | ||||||||||
Number of company-owned retail locations at end of period | ||||||||||
North America | 275 | 264 | ||||||||
Europe | 60 | 57 | ||||||||
China | 1 | — | ||||||||
Total company-owned retail locations | 336 | 321 | ||||||||
Number of franchised stores at end of period | 87 | 76 | ||||||||
Company-owned store square footage at end of period (4) | ||||||||||
North America | 731,227 | 716,751 | ||||||||
Europe | 85,177 | 82,436 | ||||||||
China | 1,750 | — | ||||||||
Total square footage | 818,154 | 799,187 | ||||||||
Consolidated comparable sales change (5) | ||||||||||
North America | (9.0)% | 3.0% | ||||||||
Europe | (3.3)% | (1.8)% | ||||||||
Consolidated | (8.1)% | 2.2% | ||||||||
Stores | (8.2)% | 2.2% | ||||||||
E-commerce | (5.6)% | 1.0% | ||||||||
Consolidated | (8.1)% | 2.2% | ||||||||
(1) | Retail gross margin represents net retail sales less retail cost of merchandise sold. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |
(2) | Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets. | |
(3) | Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and Denmark. | |
(4) | Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe and China is estimated selling square footage. | |
(5) | Comparable sales percentage changes are based on net retail sales and exclude the impact of foreign exchange. Stores are considered comparable beginning in their thirteenth full month of operation. | |
* Non-GAAP Financial Measures | |
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income and income per diluted share adjusted to exclude certain costs and accounting adjustments, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||
Reconciliation of Net Income to Adjusted Net Income (1) | ||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
13 Weeks | 13 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
April 1, | April 2, | |||||||||||||||
2017 | 2016 | |||||||||||||||
Net income | $ | 2,765 | $ | 3,518 | ||||||||||||
Foreign exchange (gains)/losses (2) (7) | (293 | ) | (580 | ) | ||||||||||||
Duty dispute (3) (7) | 56 | - | ||||||||||||||
China start-up costs (4) (7) | - | 322 | ||||||||||||||
Income tax charges (5) | 182 | - | ||||||||||||||
Income tax impact (6) | 18 | (231 | ) | |||||||||||||
Adjusted net income | $ | 2,728 | $ | 3,029 | ||||||||||||
13 Weeks | 13 Weeks | |||||||||||||||
Ended | Ended | |||||||||||||||
April 1, | April 2, | |||||||||||||||
2017 | 2016 | |||||||||||||||
Net income per diluted share | $ | 0.17 | $ | 0.22 | ||||||||||||
Foreign exchange (gains)/losses (2) | (0.02 | ) | (0.04 | ) | ||||||||||||
Duty dispute (3) | 0.01 | - | ||||||||||||||
China start-up costs (4) | - | 0.02 | ||||||||||||||
Income tax charges (5) | 0.01 | - | ||||||||||||||
Income tax impact (6) | 0.00 | (0.01 | ) | |||||||||||||
Adjusted net income per diluted share | $ | 0.17 | $ | 0.19 | ||||||||||||
(1) | When originally presented, the 2016 results were not adjusted, as they were not considered material at the time. The adjustments for 2016 are now included to be consistent with what the Company included as adjustments for the full year of 2016 and with what it expects to include for the remainder of 2017. | |
(2) | Represents the consolidated impact of foreign exchange rates on the re-measurement of balance sheet items not denominated in functional currency recorded under the provisions of U.S. GAAP and transactional gains and losses. This does not include any impact on margin associated with the translation of revenues or the foreign subsidiaries' purchase of inventory in U.S. dollars. | |
(3) | Non-cash charges related to an ongoing dispute with the customs authority in the United Kingdom related to duty on imports dating back to 2009, recorded under the provisions of U.S. GAAP. The Company continues to vigorously pursue the claim. | |
(4) | Represents the costs associated with opening the first company-owned location in China, including start-up costs and store preopening. | |
(5) | Includes certain discrete items, including the impact of the adoption of a new accounting standards in Q1 2017. | |
(6) | Represents the aggregate impact of the pre-tax adjustments, excluding income tax valuation allowance on income tax expense for the respective periods. | |
(7) | These pre-tax adjustments totaled $0.2 million and $0.3 million for the 13 weeks ended April 1, 2017 and April 2, 2016, respectively. |
View source version on businesswire.com: http://www.businesswire.com/news/home/20170427005473/en/
Source:
Investors:
Build-A-Bear Workshop
Voin Todorovic, 314-423-8000
x5221
or
Media:
Build-A-Bear Workshop
Beth Kerley
bethk@buildabear.com