Press Release
Build-A-Bear Workshop, Inc. Reports Fiscal 2018 Third Quarter Results
“In response, we have plans in place to recoup a portion of the lost
sales from National Teddy Bear Day with a like promotion planned later
this fiscal year. We are actively working to rebuild our
Ms. John continued, “We believe we are taking the necessary steps to
address the current business while our long-term focus remains on
driving the strategies intended to transform the company to better
monetize the equity of the Build-A-Bear brand. We have laid substantial
groundwork and are beginning to see results on a number of fronts such
as outbound licensing and the evolution and diversification of our real
estate portfolio to include more tourist, seasonal, and shop-in-shop
venues designed to broaden our consumer reach beyond traditional malls.
Examples range from the recently opened location inside FAO Schwarz in
Third Quarter 2018 Highlights (13 weeks ended
-
Consolidated revenues were
$68.7 million compared to$76.2 million in the fiscal 2017 third quarter, a decrease of$7.5 million ; -
Consolidated revenues decreased 9.8%, including a 7.4% decrease in
North America and a 23.1% decrease inEurope , and also inclusive of a 17.8% increase in consolidated e-commerce sales. European results continue to reflect the impact of the ongoing uncertainty surrounding Brexit, as well as theMay 2018 implementation of new privacy laws, which severely inhibited the Company’s ability to directly market to guests; -
Consolidated net retail sales were
$65.3 million , a decline of 12.3%, compared to$74.4 million in the fiscal 2017 third quarter; -
Retail gross margin dollars decreased
$8.0 million to $23.2 million compared to the fiscal 2017 third quarter. The retail gross margin rate declined 640 basis points to 35.5% including approximately 150 basis points related to non-cash store impairment charges outside of the U.S. and the adoption of the new revenue recognition standard as well as approximately 370 basis points related to the deleverage of fixed occupancy costs. The remaining decline was driven primarily by higher promotional activity related to the residual effects of Pay Your Age Day as well as the deleverage of distribution costs in the quarter. Notably, total occupancy and distribution costs were flat even with a higher store count resulting in a lower average cost per store; -
Selling, general and administrative expenses were
$35.1 million , a decline of$1.1 million compared to the fiscal 2017 third quarter. The decrease was primarily driven by lower payroll and advertising costs; -
Pre-tax loss was
$10.0 million compared to$3.9 million in the fiscal 2017 third quarter; -
Income tax benefit was
$3.9 million with an effective tax rate of 39.3% compared to$1.4 million in the fiscal 2017 third quarter. The 2018 effective tax rate differed from the statutory rate of 21% primarily due to the jurisdictional mix of earnings; and -
Net loss was
$6.1 million , or$0.42 per share, compared to a net loss of$2.5 million , or$0.16 per share, in the fiscal 2017 third quarter.
Store Activity:
In the third quarter of fiscal 2018, the Company opened 12 locations and
reformatted one store into a Discovery format, ending the quarter with
37% of its store base in an updated Discovery design. As of
Balance Sheet:
As of
Share Repurchase:
The Company repurchased nearly 60,000 shares of its common stock for
Fiscal Year Change:
As previously disclosed, the Company's Board of Directors approved a
change in the Company’s fiscal year-end, which previously ended on the
Saturday closest to
Accounting Changes Impacting Revenue Recognition:
On
2018 Expectations (52 weeks ending
The Company is revising its guidance for fiscal year 2018 and currently expects:
-
Total GAAP revenue in the fourth quarter to be in the range of
$105 to$110 million and$340 to $345 million for the full fiscal year; - SG&A in the fourth quarter to be about 10% lower compared to the prior year’s recast 14-week fourth quarter partially driven by one less week of operating expenses;
-
Pre-tax results in the fourth quarter to be in the range of
$9 to $13 million income and for the fiscal year 2018, to be in the range of a$3 million loss to$1 million income, not inclusive of any additional or unforeseen accounting charges; -
Tax expense for the fourth quarter to be in the range of
$4 to $5.5 million ; -
Capital expenditures for fiscal year 2018 to be in the range of
$14 to$15 million with depreciation and amortization to be approximately$16 million ; and -
Cash and cash equivalents to be approximately
$25 million as of fiscal year-end.
Today’s Conference Call Webcast:
A replay of the conference call webcast will be available in the
investor relations website for one year. A telephone replay will be
available beginning at approximately
About Build-A-Bear
Build-A-Bear is a global brand kids love and parents trust that seeks to
add a little more heart to life.
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and
projections about future events. Because these forward-looking
statements involve risks and uncertainties, there are important factors
that could cause our actual results, level of activity, performance or
achievements to differ materially from the results, level of activity,
performance or achievements expressed or implied by these
forward-looking statements, including those factors discussed under the
caption entitled “Risks Related to Our Business” and “Forward-Looking
Statements” in our Annual Report on Form 10-K filed with the
All of our forward-looking statements are as of the date of this Press
Release only. In each case, actual results may differ materially from
such forward-looking information. We can give no assurance that such
expectations or forward-looking statements will prove to be correct. An
occurrence of or any material adverse change in one or more of the risk
factors or other risks and uncertainties referred to in this Press
Release or included in our other public disclosures or our other
periodic reports or other documents or filings filed with or furnished
to the
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||
Unaudited Condensed Consolidated Statements of Income | |||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||
13 Weeks | 13 Weeks | ||||||||||||||
Ended | Ended | ||||||||||||||
November 3, | % of Total | October 28, | % of Total | ||||||||||||
2018 | Revenues (1) | 2017 | Revenues (1) | ||||||||||||
Revenues: | |||||||||||||||
Net retail sales | $ | 65,298 | 95.0 | $ | 74,441 | 97.7 | |||||||||
Commercial revenue | 2,171 | 3.2 | 1,196 | 1.6 | |||||||||||
International franchising | 1,225 | 1.8 | 514 | 0.7 | |||||||||||
Total revenues | 68,694 | 100.0 | 76,151 | 100.0 | |||||||||||
Cost of merchandise sold: | |||||||||||||||
Cost of merchandise sold - retail (1) | 42,129 | 64.5 | 43,267 | 58.1 | |||||||||||
Cost of merchandise sold - commercial (1) | 773 | 35.6 | 502 | 42.0 | |||||||||||
Cost of merchandise sold - international franchising (1) | 731 | 59.7 | 56 | 10.9 | |||||||||||
Total cost of merchandise sold | 43,633 | 63.5 | 43,825 | 57.6 | |||||||||||
Consolidated gross profit | 25,061 | 36.5 | 32,326 | 42.4 | |||||||||||
Selling, general and administrative expense | 35,069 | 51.1 | 36,196 | 47.5 | |||||||||||
Interest expense (income), net | (16) | (0.0) | 7 | 0.0 | |||||||||||
Loss before income taxes | (9,992) | (14.5) | (3,877) | (5.1) | |||||||||||
Income tax benefit | (3,928) | (5.7) | (1,350) | (1.8) | |||||||||||
Net income (loss) | $ | (6,064) | (8.8) | $ | (2,527) | (3.3) | |||||||||
Income (loss) per common share: | |||||||||||||||
Basic | $ | (0.42) | $ | (0.16) | |||||||||||
Diluted | $ | (0.42) | $ | (0.16) | |||||||||||
Shares used in computing common per share amounts: | |||||||||||||||
Basic | 14,590,614 | 15,599,675 | |||||||||||||
Diluted | 14,590,614 | 15,599,675 | |||||||||||||
(1) | Selected statement of income data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||
Unaudited Condensed Consolidated Statements of Income | |||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||
39 Weeks | 39 Weeks | ||||||||||||||
Ended | Ended | ||||||||||||||
November 3, | % of Total | October 28, | % of Total | ||||||||||||
2018 | Revenues (1) | 2017 | Revenues (1) | ||||||||||||
Revenues: | |||||||||||||||
Net retail sales | $ | 227,760 | 96.9 | $ | 239,567 | 97.2 | |||||||||
Commercial revenue | 4,245 | 1.8 | 5,320 | 2.1 | |||||||||||
International franchising | 3,051 | 1.3 | 1,647 | 0.7 | |||||||||||
Total revenues | 235,056 | 100.0 | 246,534 | 100.0 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of merchandise sold - retail (1) | 134,115 | 58.9 | 132,062 | 55.1 | |||||||||||
Cost of merchandise sold - commercial (1) | 1,843 | 43.4 | 2,581 | 48.5 | |||||||||||
Cost of merchandise sold - international franchising (1) | 1,650 | 54.1 | 313 | 19.0 | |||||||||||
Total cost of merchandise sold |
|
137,608 | 58.5 | 134,956 | 54.7 | ||||||||||
Consolidated gross profit | 97,448 | 41.5 | 111,578 | 45.3 | |||||||||||
Selling, general and administrative expense | 109,334 | 46.5 | 111,204 | 45.1 | |||||||||||
Interest expense (income), net | 5 | 0.0 | (9) | (0.0) | |||||||||||
Income (loss) before income taxes | (11,891) | (5.1) | 383 | 0.2 | |||||||||||
Income tax expense (benefit) | (4,381) | (1.9) | 237 | 0.1 | |||||||||||
Net income (loss) | $ | (7,510) | (3.2) | $ | 146 | 0.1 | |||||||||
Income (loss) per common share: | |||||||||||||||
Basic | $ | (0.51) | $ | 0.01 | |||||||||||
Diluted | $ | (0.51) | $ | 0.01 | |||||||||||
Shares used in computing common per share amounts: | |||||||||||||||
Basic | 14,597,255 | 15,602,498 | |||||||||||||
Diluted | 14,597,255 | 15,780,253 | |||||||||||||
(1) | Selected statement of income data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES Unaudited Condensed Consolidated Balance Sheets (dollars in thousands, except per share data) |
||||||||||||||||||
November 3, | December 30, | October 28, | ||||||||||||||||
2018 | 2017 | 2017 | ||||||||||||||||
ASSETS | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | $ | 8,631 | $ | 30,445 | $ | 11,381 | ||||||||||||
Inventories | 57,309 | 53,136 | 62,854 | |||||||||||||||
Receivables | 12,962 | 13,302 | 8,717 | |||||||||||||||
Prepaid expenses and other current assets | 16,848 | 13,346 | 9,102 | |||||||||||||||
Total current assets | 95,750 | 110,229 | 92,054 | |||||||||||||||
Property and equipment, net | 73,343 | 77,751 | 76,876 | |||||||||||||||
Deferred tax assets | 6,783 | 6,381 | 11,391 | |||||||||||||||
Other intangible assets, net | 887 | 995 | 1,182 | |||||||||||||||
Other assets, net | 2,091 | 2,633 | 2,546 | |||||||||||||||
Total Assets | $ | 178,854 | $ | 197,989 | $ | 184,049 | ||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||
Current liabilities: | ||||||||||||||||||
Accounts payable | $ | 18,179 | $ | 18,942 | $ | 18,595 | ||||||||||||
Accrued expenses | 7,559 | 15,189 | 12,839 | |||||||||||||||
Gift cards and customer deposits | 18,580 | 33,926 | 29,198 | |||||||||||||||
Short-term borrowings | 7,250 | - | - | |||||||||||||||
Deferred revenue and other | 2,006 | 1,806 | 2,208 | |||||||||||||||
Total current liabilities | 53,574 | 69,863 | 62,840 | |||||||||||||||
Deferred rent | 18,066 | 17,906 | 17,904 | |||||||||||||||
Deferred franchise revenue | 1,557 | 1,208 | 492 | |||||||||||||||
Other liabilities | 1,765 | 1,697 | 1,280 | |||||||||||||||
Stockholders' equity: | ||||||||||||||||||
Common stock, par value $0.01 per share | 150 | 155 | 159 | |||||||||||||||
Additional paid-in capital | 68,274 | 68,962 | 70,215 | |||||||||||||||
Accumulated other comprehensive loss | (12,049 | ) | (11,562 | ) | (11,973 | ) | ||||||||||||
Retained earnings | 47,517 | 49,760 | 43,132 | |||||||||||||||
Total stockholders' equity | 103,892 | 107,315 | 101,533 | |||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 178,854 | $ | 197,989 | $ | 184,049 | ||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||
Unaudited Selected Financial and Store Data | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
13 Weeks | 13 Weeks | 39 Weeks | 39 Weeks | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
November 3, | October 28, | November 3, | October 28, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Other financial data: | |||||||||||||||||
Retail gross margin ($) (1) | $ | 23,169 | $ | 31,174 | $ | 93,645 | $ | 107,505 | |||||||||
Retail gross margin (%) (1) | 35.5% | 41.9% | 41.1% | 44.9% | |||||||||||||
Capital expenditures (2) | $ | 1,742 | $ | 5,185 | $ | 8,853 | $ | 14,511 | |||||||||
Depreciation and amortization | $ | 4,048 | $ | 4,165 | $ | 12,186 | $ | 12,057 | |||||||||
Store data (3): | |||||||||||||||||
Number of corporately-managed retail locations at end of period | |||||||||||||||||
North America | 312 | 292 | |||||||||||||||
Europe | 58 | 58 | |||||||||||||||
Asia | 1 | 1 | |||||||||||||||
Total corporately-managed retail locations | 371 | 351 | |||||||||||||||
Number of franchised stores at end of period | 94 | 89 | |||||||||||||||
Corporately-managed store square footage at end of period (4) | |||||||||||||||||
North America | 729,445 | 727,822 | |||||||||||||||
Europe | 81,198 | 80,901 | |||||||||||||||
Asia | 1,750 | 1,750 | |||||||||||||||
Total square footage | 812,393 | 810,473 | |||||||||||||||
(1) | Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |
(2) | Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets. | |
(3) | Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and Denmark. In Asia, the store is located in China. | |
(4) | Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe is estimated selling square footage. | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20181129005186/en/
Source:
Investors:
Voin Todorovic
Build-A-Bear Workshop
314.423.8000
x5221
or
Media:
Beth Kerley
Build-A-Bear Workshop
bethk@buildabear.com