Press Release
Build-A-Bear Workshop, Inc. Reports Increased Sales and Earnings for the Third Quarter of Fiscal 2014
- Consolidated comparable store sales increase 0.8% following a 6.4% increase in the 2013 third quarter
- Retail gross margin expands 360 basis points to 43.7% from 40.1% in the 2013 third quarter
-
Net income of
$1.8 million compares to a net loss of$1.4 million in the 2013 third quarter, an increase of$3.2 million -
Earnings per diluted share improve to
$0.10 , or$0.15 excluding$0.05 per diluted share in management transition and store closing expenses
Third Quarter 2014 Highlights (13 weeks ended
-
Consolidated net retail sales were
$85.6 million while operating seven fewer stores at quarter end compared to$83.6 million in the fiscal 2013 third quarter, an increase of 1.0%, excluding the impact of foreign exchange; -
Consolidated comparable store sales increased 0.8%; comparable store
sales increased 1.0% in
North America and were flat inEurope ; - Retail gross margin expanded 360 basis points to 43.7% from 40.1% in the fiscal 2013 third quarter;
-
Pre-tax income improved to
$2.1 million , including$0.8 million in management transition and store closing expenses, from a pre-tax loss of$1.1 million , including$0.6 million in management transition and store closing expenses in the fiscal 2013 third quarter; -
Net income was
$1.8 million , or$0.10 per diluted share, an improvement from a net loss of$1.4 million , or$0.08 per share in the fiscal 2013 third quarter; and -
Adjusted net income was
$2.6 million , or$0.15 per diluted share, an improvement from adjusted net loss of$0.8 million or$0.05 per share in the fiscal 2013 third quarter. (See Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss).)
Ms. John continued, “We have a powerful lineup of holiday products that will launch throughout the fourth quarter. While early, the quarter has started with a positive sales trend. I remain confident that we will build on our third quarter momentum and continue to drive sustainable profitability for the year.”
Additional Third Quarter 2014 Highlights:
-
Total revenues were
$86.7 million while operating seven fewer stores at quarter end compared to$84.8 million in the fiscal 2013 third quarter, an increase of 0.5%, excluding the impact of foreign exchange; - Consolidated comparable e-commerce sales rose 14.5%; and
-
Selling, general and administrative expense (“SG&A”) was
$36.2 million , or 41.8% of total revenues, including$0.8 million in management transition and store closing expenses. This compares to$35.8 million , or 42.2% of total revenues, including$0.6 million in management transition and store closing expenses in the fiscal 2013 third quarter.
First Nine Months 2014 Highlights (39 weeks ended
-
Total revenues were
$260.9 million while operating seven fewer stores at the end of the period compared to$271.0 million in the first nine months of 2013, a decrease of 5.1%, excluding the impact of foreign exchange; -
Consolidated net retail sales were
$257.8 million , compared to$266.9 million in the first nine months of fiscal 2013, a decrease of 4.8%, excluding the impact of foreign exchange; -
Consolidated comparable store sales decreased 2.0% and included a 1.6%
decrease in
North America and a 3.6% decrease inEurope ; - Consolidated comparable e-commerce sales declined 0.9%;
- Retail gross margin expanded 270 basis points to 42.3% from 39.6% in the first nine months of 2013;
-
SG&A was
$108.1 million , or 41.4% of total revenues, including$1.2 million in management transition and store closing expenses. This compares to$116.5 million , or 43.0% of total revenues, including$3.8 million in management transition and store closing expenses in the first nine months of 2013; -
Pre-tax income was
$3.4 million , an improvement from a pre-tax loss of$7.1 million in the first nine months of 2013; -
Net income was
$2.5 million or$0.14 per diluted share, an improvement from a net loss of$7.6 million , or$0.46 per share in the first nine months of fiscal 2013; and -
Adjusted net income was
$3.6 million or$0.21 per diluted share, an improvement from an adjusted net loss of$3.8 million or$0.23 per share in the first nine months of fiscal 2013. (See Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss).)
Store Activity:
The Company ended the fiscal 2014 third quarter with 313 company-owned
stores; 254 in
Balance Sheet:
The Company ended the 2014 third quarter with cash and cash equivalents
totaling
The Company expects capital expenditures to be approximately
During the quarter, the Company repurchased approximately 225,000 shares
of its common stock for
2014 Key Strategic Objectives:
The Company reported progress on its stated strategies:
-
Optimize real estate to improve store productivity.
Year-to-date in fiscal 2014, the Company has closed 14 stores in
North America transferring 16% of sales to remaining stores, consistent with past closures. The Company expects to open six pop-up stores to take advantage of the holiday season including a location inTimes Square inNew York City . -
Refine the consumer value equation by continuing to reposition
its marketing programs. In the quarter, the Company saw continued
success from the introduction of high-impact products supported by
elevated marketing programs with the launch of the Teenage Mutant
Ninja Turtle collection. The Company also announced an expansion of its strategic partnership with Macy’s. In addition to the annual appearance of a themed float in the Macy’sThanksgiving Day Parade®, Build-A-Bear will introduce five seasonal shop-in-shop locations within leading Macy’s retail stores and will be showcased in their Santaland® attractions in two of these locations. - Rationalize expense structure and leverage SG&A expenses, while enhancing product margins with end-to-end improvements in its supply chain and ongoing value engineering of product designs. For the first nine months, retail gross margin increased to 42.3%, a 270 basis point improvement from the prior year and adjusted SG&A as a percent of total revenues was 41.0%, a 60 basis point improvement from the prior year.
- Build on core competencies and leverage brand equity into new revenue streams. The Company expects to continue to evolve its organizational structure, acquire key talent and upgrade its information technology infrastructure in order to further leverage the strength of the Build-A-Bear brand as it develops new business categories to generate incremental profit and revenue streams.
Today’s Conference Call Webcast:
A replay of the conference call webcast will be available in the
investor relations Web site for one year. A telephone replay will be
available beginning at approximately
About
Founded in
Forward-Looking Statements:
The following Management’s Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking statements
that involve risks and uncertainties. Our actual results may differ
materially from the results discussed in the forward-looking statements.
These risks and uncertainties include, without limitation, those
detailed under the caption “Risk Factors” in our annual report on Form
10-K for the year ended
• |
general global economic conditions may deteriorate, which could lead to disproportionately reduced consumer demand for our products, which represent relatively discretionary spending; | ||
• |
customer traffic may decrease in the shopping malls where we are located, on which we depend to attract guests to our stores; | ||
• |
we may be unable to generate interest in and demand for our interactive retail experience, or to identify and respond to consumer preferences in a timely fashion; | ||
• |
our marketing and on-line initiatives may not be effective in generating sufficient levels of brand awareness and guest traffic; | ||
• |
we may be unable to generate comparable store sales growth; | ||
• |
we may be unable to effectively operate or manage the overall portfolio of our company-owned stores; | ||
• |
we may not be able to operate our company-owned stores in the United Kingdom and Ireland profitably; | ||
• |
we may be unable to renew or replace our store leases, or enter into leases for new stores on favorable terms or in favorable locations, or may violate the terms of our current leases; | ||
• |
the availability and costs of our products could be adversely affected by risks associated with international manufacturing and trade, including foreign currency fluctuation; | ||
• |
our products could become subject to recalls or product liability claims that could adversely impact our financial performance and harm our reputation among consumers; | ||
• |
we may lose key personnel, be unable to hire qualified additional personnel, or experience turnover of our management team; | ||
• |
we are susceptible to disruption in our inventory flow due to our reliance on a few vendors; | ||
• |
high petroleum products prices could increase our inventory transportation costs and adversely affect our profitability; | ||
• |
we may be unable to effectively manage our international franchises or laws relating to those franchises may change; | ||
• |
we may improperly obtain or be unable to adequately protect customer information in violation of privacy or security laws or customer expectations; | ||
• |
we may suffer negative publicity or be sued due to violations of labor laws or unethical practices by manufacturers of our merchandise; | ||
• |
we may suffer negative publicity or negative sales if the non-proprietary toy products we sell in our stores do not meet our quality or sales expectations; | ||
• |
we may be unable to operate our company-owned distribution center efficiently or our third-party distribution center providers may perform poorly; | ||
• |
our market share could be adversely affected by a significant, or increased, number of competitors; | ||
• |
we may fail to renew, register or otherwise protect our trademarks or other intellectual property; | ||
• |
poor global economic conditions could have a material adverse effect on our liquidity and capital resources; | ||
• |
we may have disputes with, or be sued by, third parties for infringement or misappropriation of their proprietary rights; | ||
• |
fluctuations in our quarterly results of operations could cause the price of our common stock to substantially decline; and | ||
• |
we may be unable to repurchase shares of our common stock at the times or in the amounts we currently anticipate or the results of the share repurchase program may not be as beneficial as we currently anticipate. |
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||
13 Weeks | 13 Weeks | |||||||||||||
Ended | Ended | |||||||||||||
September 27, | % of Total | September 28, | % of Total | |||||||||||
2014 |
Revenues (1) |
2013 | Revenues (1) | |||||||||||
Revenues: | ||||||||||||||
Net retail sales | $ | 85,561 | 98.7 | $ | 83,580 | 98.5 | ||||||||
Franchise fees | 558 | 0.6 | 781 | 0.9 | ||||||||||
Commercial revenue | 542 | 0.6 | 451 | 0.5 | ||||||||||
Total revenues | 86,661 | 100.0 | 84,812 | 100.0 | ||||||||||
Costs and expenses: | ||||||||||||||
Cost of merchandise sold | 48,424 | 56.2 | 50,197 | 59.7 | ||||||||||
Selling, general and administrative | 36,217 | 41.8 | 35,819 | 42.2 | ||||||||||
Interest expense (income), net | (38 | ) | (0.0) | (60 | ) | (0.0) | ||||||||
Total costs and expenses | 84,603 | 97.6 | 85,956 | 101.3 | ||||||||||
Income (loss) before income taxes | 2,058 | 2.4 | (1,144 | ) | (1.3) | |||||||||
Income tax expense | 238 | 0.3 | 210 | 0.2 | ||||||||||
Net income (loss) | $ | 1,820 | 2.1 | $ | (1,354 | ) | (1.6) | |||||||
Earnings (loss) per common share: | ||||||||||||||
Basic | $ | 0.10 | $ | (0.08 | ) | |||||||||
Diluted | $ | 0.10 | $ | (0.08 | ) | |||||||||
Shares used in computing common per share amounts: | ||||||||||||||
Basic | 16,971,416 | 16,531,240 | ||||||||||||
Diluted | 17,132,206 | 16,531,240 |
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold which is expressed as a percentage of net retail sales and commercial revenue. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||
39 Weeks | 39 Weeks | |||||||||||||
Ended | Ended | |||||||||||||
September 27, | % of Total | September 28, | % of Total | |||||||||||
2014 | Revenues (1) | 2013 | Revenues (1) | |||||||||||
Revenues: | ||||||||||||||
Net retail sales | $ | 257,752 | 98.8 | $ | 266,906 | 98.5 | ||||||||
Franchise fees | 1,716 | 0.7 | 2,399 | 0.9 | ||||||||||
Commercial revenue | 1,384 | 0.5 | 1,674 | 0.6 | ||||||||||
Total revenues | 260,852 | 100.0 | 270,979 | 100.0 | ||||||||||
Costs and expenses: | ||||||||||||||
Cost of merchandise sold | 149,422 | 57.7 | 161,837 | 60.3 | ||||||||||
Selling, general and administrative | 108,062 | 41.4 | 116,455 | 43.0 | ||||||||||
Interest expense (income), net | (36 | ) | (0.0) | (166 | ) | (0.1) | ||||||||
Total costs and expenses | 257,448 | 98.7 | 278,126 | 102.6 | ||||||||||
Income (loss) before income taxes | 3,404 | 1.3 | (7,147 | ) | (2.6) | |||||||||
Income tax expense | 862 | 0.3 | 412 | 0.2 | ||||||||||
Net income (loss) | $ | 2,542 | 1.0 | $ | (7,559 | ) | (2.8) | |||||||
Earnings (loss) per common share: | ||||||||||||||
Basic | $ | 0.15 | $ | (0.46 | ) | |||||||||
Diluted | $ | 0.14 | $ | (0.46 | ) | |||||||||
Shares used in computing common per share amounts: | ||||||||||||||
Basic | 16,899,245 | 16,407,668 | ||||||||||||
Diluted | 17,108,910 | 16,407,668 |
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold which is expressed as a percentage of net retail sales and commercial revenue. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||
Unaudited Condensed Consolidated Balance Sheets | |||||||||||||||||
(dollars in thousands, except per share data) | |||||||||||||||||
September 29, | December 28, | September 28, | |||||||||||||||
2014 | 2013 | 2013 | |||||||||||||||
ASSETS | |||||||||||||||||
Current assets: | |||||||||||||||||
Cash and cash equivalents | $ | 40,451 | $ | 44,665 | $ | 13,802 | |||||||||||
Inventories | 45,712 | 50,248 | 56,671 | ||||||||||||||
Receivables | 10,144 | 14,542 | 10,515 | ||||||||||||||
Prepaid expenses and other current assets | 12,188 | 11,547 | 14,602 | ||||||||||||||
Deferred tax assets | 998 | 81 | 269 | ||||||||||||||
Total current assets | 109,493 | 121,083 | 95,859 | ||||||||||||||
Property and equipment, net | 61,031 | 70,163 | 69,562 | ||||||||||||||
Other intangible assets, net | 365 | 518 | 571 | ||||||||||||||
Other assets, net | 3,976 | 3,847 | 3,025 | ||||||||||||||
Total Assets | $ | 174,865 | $ | 195,611 | $ | 169,017 | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||||||||||||
Current liabilities: | |||||||||||||||||
Accounts payable | $ | 28,369 | $ | 34,977 | $ | 33,517 | |||||||||||
Accrued expenses | 13,145 | 16,380 | 9,162 | ||||||||||||||
Gift cards and customer deposits | 25,869 | 33,786 | 23,092 | ||||||||||||||
Deferred revenue | 4,173 | 4,687 | 4,935 | ||||||||||||||
Deferred tax liability | 856 | 900 | - | ||||||||||||||
Total current liabilities | 72,412 | 90,730 | 70,706 | ||||||||||||||
Deferred franchise revenue | 1,004 | 905 | 1,000 | ||||||||||||||
Deferred rent | 13,716 | 19,357 | 19,050 | ||||||||||||||
Other liabilities | 1,367 | 229 | 492 | ||||||||||||||
Stockholders' equity: | |||||||||||||||||
Common stock, par value $0.01 per share | 174 | 174 | 174 | ||||||||||||||
Additional paid-in capital | 68,749 | 69,094 | 68,460 | ||||||||||||||
Accumulated other comprehensive loss | (7,524 | ) | (7,303 | ) | (7,843 | ) | |||||||||||
Retained earnings | 24,967 | 22,425 | 16,978 | ||||||||||||||
Total stockholders' equity | 86,366 | 84,390 | 77,769 | ||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 174,865 | $ | 195,611 | $ | 169,017 |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||
Unaudited Selected Financial and Store Data | |||||||||||||||||
(dollars in thousands) | |||||||||||||||||
13 Weeks | 13 Weeks | 39 Weeks | 39 Weeks | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
September 27, | September 28, | September 27, | September 28, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Other financial data: | |||||||||||||||||
Retail gross margin ($) (1) | $ | 37,415 | $ | 33,545 | $ | 108,967 | $ | 105,797 | |||||||||
Retail gross margin (%) (1) | 43.7 | % | 40.1 | % | 42.3 | % | 39.6 | % | |||||||||
E-commerce sales | $ | 2,648 | $ | 2,269 | $ | 7,952 | $ | 7,897 | |||||||||
Capital expenditures, net (2) | $ | 2,511 | $ | 5,677 | $ | 5,681 | $ | 14,693 | |||||||||
Depreciation and amortization | $ | 4,422 | $ | 4,722 | $ | 13,385 | $ | 14,399 | |||||||||
Store data (3): | |||||||||||||||||
Number of company-owned stores at end of period | |||||||||||||||||
North America - Traditional | 241 | 254 | |||||||||||||||
North America - Non-traditional | 13 | 6 | |||||||||||||||
Total North America | 254 | 260 | |||||||||||||||
Europe - Traditional | 57 | 58 | |||||||||||||||
Europe - Non-traditional | 2 | 2 | |||||||||||||||
Total Europe | 59 | 60 | |||||||||||||||
Total stores | 313 | 320 | |||||||||||||||
Number of franchised stores at end of period | 70 | 85 | |||||||||||||||
Company-owned store square footage at end of period | |||||||||||||||||
North America - Traditional | 680,691 | 721,528 | |||||||||||||||
North America - Non-traditional | 26,986 | 9,759 | |||||||||||||||
Total North America | 707,677 | 731,287 | |||||||||||||||
Europe - Traditional (4) | 82,863 | 84,405 | |||||||||||||||
Europe - Non-traditional (4) | 1,926 | 1,926 | |||||||||||||||
Total Europe | 84,789 | 86,331 | |||||||||||||||
Total square footage | 792,466 | 817,618 | |||||||||||||||
Comparable store sales change (%) (5) | |||||||||||||||||
North America | 1.0 | % | 7.6 | % | (1.6 | )% | 9.1 | % | |||||||||
Europe | 0.0 | % | 2.3 | % | (3.6 | )% | 4.6 | % | |||||||||
Consolidated | 0.8 | % | 6.4 | % | (2.0 | )% | 8.2 | % |
(1) | Retail gross margin represents net retail sales less retail cost of merchandise sold. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |
(2) | Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets. | |
(3) | Excludes our webstore and seasonal and event-based locations. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom and Ireland. | |
(4) | Square footage for stores located in Europe is estimated selling square footage. | |
(5) | Comparable store sales percentage changes are based on net retail sales and stores are considered comparable beginning in their thirteenth full month of operation. |
* Non-GAAP Financial Measures | ||
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic earnings (loss) and earnings (loss) per diluted share adjusted to exclude certain costs and accounting adjustments, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) | |||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||
13 Weeks | 13 Weeks | 39 Weeks | 39 Weeks | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
September 27, | September 28, | September 27, | September 28, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net income (loss) | $ | 1,820 | $ | (1,354 | ) | $ | 2,542 | $ | (7,559 | ) | |||||||
Management transition costs(1) | 688 | 397 | 1,089 | 2,673 | |||||||||||||
Store closing costs (2) | 60 | 166 | (3 | ) | 1,080 | ||||||||||||
Adjusted net income (loss) | $ | 2,568 | $ | (791 | ) | $ | 3,628 | $ | (3,806 | ) | |||||||
13 Weeks | 13 Weeks | 39 Weeks | 39 Weeks | ||||||||||||||
Ended | Ended | Ended | Ended | ||||||||||||||
September 27, | September 28, | September 27, | September 28, | ||||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||||||
Net income (loss) per diluted share | $ | 0.10 | $ | (0.08 | ) | $ | 0.14 | $ | (0.46 | ) | |||||||
Management transition costs(1) | 0.05 | 0.02 | 0.07 | 0.16 | |||||||||||||
Store closing costs (2) | 0.00 | 0.01 | (0.00 | ) | 0.07 | ||||||||||||
- | |||||||||||||||||
Adjusted net income (loss) per diluted share | $ | 0.15 | $ | (0.05 | ) | $ | 0.21 | $ | (0.23 | ) |
(1) | Represents transition costs related to changes in executive management. Costs include severance, along with benefits and related taxes, executive search fees, signing bonus and professional fees. | ||
(2) | Represents the net impact related to the closing of stores, including asset impairment and disposal charges and severance costs along with adjustments to lease related liabilities. |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES |
|||||||||||||||||||
Company-Owned Store Activity |
|||||||||||||||||||
|
2014 |
||||||||||||||||||
Thirty-nine Weeks | Fifty-three Weeks - Projected | ||||||||||||||||||
December 28, | September 27, | December 28, | January 3, | ||||||||||||||||
2013 | Opened | Closed | 2014 | 2013 | Opened | Closed | 2015 | ||||||||||||
North America | |||||||||||||||||||
Traditional | 252 | 2 | (13) | 241 | 252 | 5 | (13) | 244 | |||||||||||
Non-traditional | 11 | 3 | (1) | 13 | 11 | 11 | (1) | 21 | |||||||||||
263 | 5 | (14) | 254 | 263 | 16 | (14) | 265 | ||||||||||||
Europe | |||||||||||||||||||
Traditional | 58 | - | (1) | 57 | 58 | - | (1) | 57 | |||||||||||
Non-traditional | 2 | - | - | 2 | 2 | - | - | 2 | |||||||||||
60 | - | (1) | 59 | 60 | - | (1) | 59 | ||||||||||||
Total | 323 | 5 | (15) | 313 | 323 | 16 | (15) | 324 | |||||||||||
2013 | |||||||||||||||||||
Thirty-nine Weeks | Fifty-two Weeks | ||||||||||||||||||
December 29, | June 29, | December 29, | December 28, | ||||||||||||||||
2012 | Opened | Closed | 2013 | 2012 | Opened | Closed | 2013 | ||||||||||||
North America | |||||||||||||||||||
Traditional | 283 | 3 | (32) | 254 | 283 | 3 | (34) | 252 | |||||||||||
Non-traditional | 8 | - | (2) | 6 | 8 | 5 | (2) | 11 | |||||||||||
291 | 3 | (34) | 260 | 291 | 8 | (36) | 263 | ||||||||||||
Europe | |||||||||||||||||||
Traditional | 58 | - | - | 58 | 58 | 1 | (1) | 58 | |||||||||||
Non-traditional | 2 | - | - | 2 | 2 | - | - | 2 | |||||||||||
60 | - | - | 60 | 60 | 1 | (1) | 60 | ||||||||||||
Total | 351 | 3 | (34) | 320 | 351 | 9 | (37) | 323 |
Source:
Build-A-Bear Workshop
Investors:
Voin Todorovic, 314-423-8000
x5221
or
Media:
Tanya Coventry-Strader, 314-423-8000 x5293