Press Release
Build-A-Bear Workshop, Inc. Reports Over 100% Increase in GAAP Pre-Tax Income for the Third Quarter Fiscal 2016
For Third Quarter Fiscal 2016:
-
GAAP pre-tax income increases 104% to
$2.8 million compared to the fiscal 2016 third quarter, in line with guidance - Consolidated comparable sales decrease 2.2% following a 2.2% increase in the fiscal 2015 third quarter, while stores remodeled in the new Discovery format perform above heritage stores by double digits
-
Diluted net income per share increases to
$0.11 compared to$0.06 in the fiscal 2015 third quarter
“We believe we are well-positioned for the quarter as our product assortment is balanced across licensed and proprietary products that target each of our key consumer segments while our Discovery format stores continue to deliver positive results compared to our heritage stores. Given that, we expect to deliver pre-tax income expansion of 15% to 25% in fiscal 2016, which excludes the impact of foreign exchange for the year given that we are unable to predict future fluctuations,” concluded Ms. John.
Third Quarter Fiscal 2016 Highlights (13 weeks ended
-
Total revenues were
$83.7 million compared to$85.6 million in the fiscal 2015 third quarter; -
Consolidated net retail sales were
$81.9 million compared to$84.3 million in the fiscal 2015 third quarter; -
Consolidated comparable sales (stores and e-commerce) decreased 2.2%
following a 2.2% increase in the fiscal 2015 third quarter. The fiscal
2016 third quarter included a 1.6% decrease in
North America , following a 0.1% increase in the fiscal 2015 third quarter and a 4.8% decrease inEurope , following an increase of 9.8% in the fiscal 2015 third quarter. Consolidated comparable e-commerce sales increased 25.2%, following a 4.1% increase in the fiscal 2015 third quarter; -
Sales from stores remodeled in the Company’s Discovery format in
North America increased an average of 9.0%; - Retail gross margin was 43.3%, a decline of 200 basis points compared to the fiscal 2015 third quarter, reflecting a 120 basis-point decline in merchandise margin primarily driven by the unfavorable impact of currency on net retail sales. In addition, retail gross margin was impacted by deleverage of fixed occupancy costs given lower sales;
-
Selling, general and administrative expenses (“SG&A”) were
$33.4 million , or 39.9% of total revenues, compared to$36.8 million , or 43.0% of total revenues in the fiscal 2015 third quarter. The$3.4 million decrease in SG&A was primarily due to a planned decrease in marketing expenses versus the prior year third quarter, as well as a decrease in corporate expenses that included a favorable impact from currency, partially offset by expenses associated with the exploration of strategic alternatives; -
Total business expansion expenses were
$0.9 million , including store preopening expenses of$0.6 million related to the opening of new and remodeled Discovery format locations. This compared to$1.2 million in business expansion expenses in the fiscal 2015 third quarter; -
Pre-tax income was
$2.8 million , which included$0.9 million in business expansion expenses, compared to$1.4 million , which included$1.2 million in business expansion expenses in the fiscal 2015 third quarter. Overall, the negative impact of currency on pre-tax income was approximately$0.5 million in the fiscal 2016 third quarter; -
Tax expense was
$1.0 million with a tax rate of 34.2% compared to$0.3 million with a tax rate of 22.0% in the fiscal 2015 third quarter, which benefited from the partial release of a valuation allowance; and -
Net income was
$1.8 million , or$0.11 per diluted share, compared to net income of$1.1 million , or$0.06 per diluted share, in the fiscal 2015 third quarter.
First Nine Months Fiscal 2016 Highlights (39 weeks ended
-
Total revenues were
$253.9 million compared to$260.0 million in the first nine months of fiscal 2015; -
Consolidated net retail sales were
$249.9 million , compared to$256.2 million in the first nine months of fiscal 2015; -
Consolidated comparable sales (stores and e-commerce) decreased 2.6%
following a 4.2% increase in the first nine months of fiscal 2015. The
first nine months of fiscal 2016 included a 2.0% decrease in
North America , following a 1.9% increase in the first nine months of fiscal 2015 and a 5.5% decrease inEurope , following an increase of 13.9% in the first nine months of fiscal 2015. Consolidated comparable e-commerce sales increased 11.9%, following a 7.9% increase in the first nine months of fiscal 2015; -
Sales from stores remodeled in the Company’s Discovery format in
North America increased an average of 7.1%; - Retail gross margin decreased 40 basis points to 44.9% from 45.3% in the first nine months of fiscal 2015 as increased merchandise margin was more than offset by the unfavorable impact of currency;
-
SG&A was
$110.1 million , or 43.4% of total revenues compared to$109.7 million , or 42.2% of total revenues, in the first nine months of fiscal 2015; -
Total business expansion expenses were
$4.5 million , including store preopening expenses of$3.0 million , related to the opening of new and remodeled Discovery format stores. This compared to$1.5 million in business expansion expenses in the first nine months of fiscal 2015; -
Pre-tax income was
$1.8 million , which included$4.5 million in business expansion expenses, compared to pre-tax income of$8.0 million , which included$1.5 million in business expansion expenses, in the first nine months of fiscal 2015; -
Tax expense was
$0.8 million with a tax rate of 42.0% compared to$0.7 million with a tax rate of 9.0% in the first nine months of fiscal 2015, which benefited from the partial release of a valuation allowance; and -
Net income was
$1.1 million , or$0.07 per diluted share, compared to net income of$7.3 million , or$0.42 per diluted share, in the first nine months of fiscal 2015.
Store Activity
During the third quarter, the Company had 11 store openings, 2 closures
and completed 2 store remodels. As of
Balance Sheet
The Company ended the fiscal 2016 third quarter with cash and cash
equivalents totaling
Review of Strategic Alternatives
In
No timetable has been set for the Company’s review process. The Company does not expect to comment further or update the market with any additional information on the process unless and until its Board of Directors deems disclosure appropriate or necessary. There is no assurance that this exploration will result in any strategic alternatives being announced or executed.
Fiscal 2016 Outlook
For fiscal 2016, the Company has adjusted certain expectations in consideration of the continuing fluctuations of foreign exchange. The Company’s current expectations are as follows:
- Total revenue to increase in the low single-digit range compared to the prior year;
- Fourth quarter consolidated comparable sales to increase in the low- to mid-single digit range resulting in consolidated comparable sales in the range of negative low-single-digit to positive low-single-digit for the 2016 fiscal year;
- Pre-tax income to grow 5% to 15% compared to the prior year GAAP results, which reflects current foreign exchange rates. Excluding the impact of foreign exchange, pre-tax income is expected to grow 15% to 25%;
- A tax rate of approximately 35%;
-
Capital expenditures of approximately
$30 million and depreciation and amortization of approximately$16 million ; and - To end the year with an estimated 345 stores, including approximately 55 in a Discovery format.
2016 Key Strategic Initiatives
To increase shareholder value, the Company expects to continue to execute its “MORE” strategic plan with key initiatives in four areas outlined below:
Expanding into More Places
The Company is focused on expanding its owned and operated locations in
2016. At the end of the third quarter, the Company had 330 stores
compared to 317 in the prior year. The Company also plans to continue to
upgrade an aged fleet to its Discovery format. Through a combination of
remodels and new openings, as of
Developing More Products
The Company plans to continue to develop and expand its offering of
intellectual property concepts designed to appeal to key consumer
segments. To that end, the Company continued to drive sales of its
intellectual properties, including Promise Pets, Honey Girls and
Attracting More People
The Company expects to leverage its relationships with key licensors to reach more people through a compelling offering of affinity, collectible, entertainment, sports and fashion properties. The Company launched its new Trolls collection in advance of DreamWorks Animation’s film, Trolls, and is updating its Star Wars products in advance of the next film release expected in December. The Company also expects to build on its nine consecutive quarters of consolidated e-commerce growth with a focus on expanding its consumer base with the teen-plus segment and gift givers. This strategy is supported with web exclusive product offerings such as the Pokémon merchandise which includes Pikachu and Eevee collector bundles.
Driving More Profitability
The Company expects to increase its 2016 GAAP pre-tax income by 5% to 15% compared to the prior year GAAP results, which reflects current foreign exchange rates. Excluding the impact of foreign exchange, pre-tax income is expected to grow 15% to 25% by the disciplined execution of its stated strategies, including those initiatives detailed above as well as its on-going efforts in process improvement and organizational efficiency, system upgrades, value engineering and strategic pricing to enhance merchandise margins.
Today’s Conference Call Webcast
A replay of the conference call webcast will be available in the
investor relations Web site for one year. A telephone replay will be
available beginning at approximately
About Build-A-Bear
Founded in
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning the potential outcome of exploring strategic alternatives, our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and
projections about future events. Because these forward-looking
statements involve risks and uncertainties, there are important factors
that could cause our actual results, level of activity, performance or
achievements to differ materially from the results, level of activity,
performance or achievements expressed or implied by these
forward-looking statements, including those factors discussed under the
caption entitled “Risks Related to Our Business” and “Forward-Looking
Statements” in our Annual Report on Form 10-K filed with the
All of our forward-looking statements are as of the date of this Press
Release only. In each case, actual results may differ materially from
such forward-looking information. We can give no assurance that such
expectations or forward-looking statements will prove to be correct. An
occurrence of or any material adverse change in one or more of the risk
factors or other risks and uncertainties referred to in this Press
Release or included in our other public disclosures or our other
periodic reports or other documents or filings filed with or furnished
to the
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||
Unaudited Condensed Consolidated Income Statements | |||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||
13 Weeks | 13 Weeks | ||||||||||||||
Ended | Ended | ||||||||||||||
October 1, | % of Total | October 3, | % of Total | ||||||||||||
2016 | Revenues (1) | 2015 | Revenues (1) | ||||||||||||
Revenues: | |||||||||||||||
Net retail sales | $ | 81,870 | 97.8 | $ | 84,303 | 98.5 | |||||||||
Commercial revenue | 1,322 | 1.6 | 795 | 0.9 | |||||||||||
Franchise fees | 556 | 0.7 | 525 | 0.6 | |||||||||||
Total revenues | 83,748 | 100.0 | 85,623 | 100.0 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of merchandise sold - retail (1) | 46,461 | 56.7 | 46,117 | 54.7 | |||||||||||
Cost of merchandise sold - commercial (1) | 535 | 40.5 | 551 | 69.3 | |||||||||||
Selling, general and administrative | 33,404 | 39.9 | 36,826 | 43.0 | |||||||||||
Store preopening | 571 | 0.7 | 817 | 1.0 | |||||||||||
Interest expense (income), net | (19) | (0.0) | (56) | (0.1) | |||||||||||
Total costs and expenses | 80,952 | 96.7 | 84,255 | 98.4 | |||||||||||
Income before income taxes | 2,796 | 3.3 | 1,368 | 1.6 | |||||||||||
Income tax expense | 955 | 1.1 | 301 | 0.4 | |||||||||||
Net income | $ | 1,841 | 2.2 | $ | 1,067 | 1.2 | |||||||||
Income per common share: | |||||||||||||||
Basic | $ | 0.12 | $ | 0.06 | |||||||||||
Diluted | $ | 0.11 | $ | 0.06 | |||||||||||
Shares used in computing common per share amounts: | |||||||||||||||
Basic | 15,518,115 | 16,670,358 | |||||||||||||
Diluted | 15,691,004 | 16,890,722 | |||||||||||||
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail and cost of merchandise sold - commercial that are expressed as a percentage of net retail sales and commercial revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | ||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||
39 Weeks | 39 Weeks | |||||||||||||
Ended | Ended | |||||||||||||
October 1, | % of Total | October 3, | % of Total | |||||||||||
2016 | Revenues (1) | 2015 | Revenues (1) | |||||||||||
Revenues: | ||||||||||||||
Net retail sales | $ | 249,854 | 98.4 | $ | 256,246 | 98.5 | ||||||||
Commercial revenue | 2,601 | 1.0 | 2,159 | 0.8 | ||||||||||
Franchise fees | 1,407 | 0.6 | 1,624 | 0.6 | ||||||||||
Total revenues | 253,862 | 100.0 | 260,029 | 100.0 | ||||||||||
Costs and expenses: | ||||||||||||||
Cost of merchandise sold - retail (1) | 137,778 | 55.1 | 140,288 | 54.7 | ||||||||||
Cost of merchandise sold - commercial (1) | 1,213 | 46.6 | 1,093 | 50.6 | ||||||||||
Selling, general and administrative | 110,135 | 43.4 | 109,736 | 42.2 | ||||||||||
Store preopening | 2,969 | 1.2 | 1,079 | 0.4 | ||||||||||
Interest expense (income), net | (58) | (0.0) | (148) | (0.1) | ||||||||||
Total costs and expenses | 252,037 | 99.3 | 252,048 | 96.9 | ||||||||||
Income before income taxes | 1,825 | 0.7 | 7,981 | 3.1 | ||||||||||
Income tax expense | 767 | 0.3 | 721 | 0.3 | ||||||||||
Net income | $ | 1,058 | 0.4 | $ | 7,260 | 2.8 | ||||||||
Income per common share: | ||||||||||||||
Basic | $ | 0.07 | $ | 0.42 | ||||||||||
Diluted | $ | 0.07 | $ | 0.42 | ||||||||||
Shares used in computing common per share amounts: | ||||||||||||||
Basic | 15,471,759 | 16,834,968 | ||||||||||||
Diluted | 15,650,143 | 17,071,591 | ||||||||||||
(1) | Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail and cost of merchandise sold - commercial that are expressed as a percentage of net retail sales and commercial revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. | |
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
October 1, | January 2, | October 3, | ||||||||||||||
2016 | 2016 | 2015 | ||||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 11,780 | $ | 45,196 | $ | 37,146 | ||||||||||
Inventories | 59,398 | 53,877 | 55,591 | |||||||||||||
Receivables | 8,787 | 13,346 | 8,053 | |||||||||||||
Prepaid expenses and other current assets | 13,752 | 16,312 | 16,651 | |||||||||||||
Total current assets | 93,717 | 128,731 | 117,441 | |||||||||||||
Property and equipment, net | 71,984 | 67,741 | 60,090 | |||||||||||||
Deferred tax assets | 10,737 | 10,864 | 2,734 | |||||||||||||
Other intangible assets, net | 1,653 | 1,738 | 1,211 | |||||||||||||
Other assets, net | 4,806 | 4,260 | 1,828 | |||||||||||||
Total Assets | $ | 182,897 | $ | 213,334 | $ | 183,304 | ||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | $ | 26,242 | $ | 42,551 | $ | 29,927 | ||||||||||
Accrued expenses | 11,918 | 19,286 | 14,197 | |||||||||||||
Gift cards and customer deposits | 27,094 | 35,391 | 28,048 | |||||||||||||
Deferred revenue | 2,030 | 2,633 | 2,635 | |||||||||||||
Total current liabilities | 67,284 | 99,861 | 74,807 | |||||||||||||
Deferred rent | 15,278 | 12,156 | 12,327 | |||||||||||||
Deferred franchise revenue | 603 | 728 | 782 | |||||||||||||
Other liabilities | 1,008 | 1,175 | 1,111 | |||||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock, par value $0.01 per share | 159 | 158 | 169 | |||||||||||||
Additional paid-in capital | 67,197 | 66,009 | 69,880 | |||||||||||||
Accumulated other comprehensive loss | (11,994 | ) | (9,971 | ) | (9,272 | ) | ||||||||||
Retained earnings | 43,362 | 43,218 | 33,500 | |||||||||||||
Total stockholders' equity | 98,724 | 99,414 | 94,277 | |||||||||||||
Total Liabilities and Stockholders' Equity | $ | 182,897 | $ | 213,334 | $ | 183,304 | ||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||
Unaudited Selected Financial and Store Data | ||||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||
13 Weeks | 13 Weeks | 39 Weeks | 39 Weeks | |||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||
October 1, | October 3, | October 1, | October 3, | |||||||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||||||||
Other financial data: | ||||||||||||||||||||||
Retail gross margin ($) (1) | $ | 35,409 | $ | 38,186 | $ | 112,076 | $ | 115,958 | ||||||||||||||
Retail gross margin (%) (1) | 43.3 | % | 45.3 | % | 44.9 | % | 45.3 | % | ||||||||||||||
E-commerce sales | $ | 3,356 | $ | 2,801 | $ | 9,242 | $ | 8,461 | ||||||||||||||
Capital expenditures (2) | $ | 6,331 | $ | 6,785 | $ | 18,213 | $ | 12,864 | ||||||||||||||
Depreciation and amortization | $ | 3,954 | $ | 4,029 | $ | 11,573 | $ | 12,262 | ||||||||||||||
Store data (3): | ||||||||||||||||||||||
Number of company-owned retail locations at end of period | ||||||||||||||||||||||
North America | 271 | 257 | ||||||||||||||||||||
Europe | 58 | 60 | ||||||||||||||||||||
Asia | 1 | — | ||||||||||||||||||||
Total company-owned retail locations | 330 | 317 | ||||||||||||||||||||
Number of franchised stores at end of period | 80 | 74 | ||||||||||||||||||||
Company-owned store square footage at end of period (4) | ||||||||||||||||||||||
North America | 730,283 | 700,685 | ||||||||||||||||||||
Europe | 85,416 | 85,925 | ||||||||||||||||||||
Asia | 1,750 | — | ||||||||||||||||||||
Total square footage | 817,449 | 786,610 | ||||||||||||||||||||
Consolidated comparable sales change (5) | ||||||||||||||||||||||
North America | (1.6 | )% | 0.1 | % | (2.0 | )% | 1.9 | % | ||||||||||||||
Europe | (4.8 | )% | 9.8 | % | (5.5 | )% | 13.9 | % | ||||||||||||||
Consolidated | (2.2 | )% | 2.2 | % | (2.6 | )% | 4.2 | % | ||||||||||||||
Stores | (3.2 | )% | 2.1 | % | (3.1 | )% | 4.0 | % | ||||||||||||||
E-commerce | 25.2 | % | 4.1 | % | 11.9 | % | 7.9 | % | ||||||||||||||
Consolidated | (2.2 | )% | 2.2 | % | (2.6 | )% | 4.2 | % | ||||||||||||||
(1) | Retail gross margin represents net retail sales less retail cost of merchandise sold. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |
(2) | Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets. | |
(3) | Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and Denmark. In Asia, the store is located in China. | |
(4) | Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe and Asia is estimated selling square footage. | |
(5) | Comparable sales percentage changes are based on net retail sales and exclude the impact of foreign exchange. Stores are considered comparable beginning in their thirteenth full month of operation. | |
View source version on businesswire.com: http://www.businesswire.com/news/home/20161027005449/en/
Source:
Build-A-Bear Workshop
Investors:
Voin Todorovic, 314-423-8000
x5221
or
Media:
Beth Kerley
bethk@buildabear.com