Press Release
Build-A-Bear Workshop, Inc. Reports Second Quarter Results for Fiscal 2016 in Line with Guidance, Including the Negative Impact of Foreign Exchange
For Second Quarter 2016:
-
Pre-tax loss is
$6.2 million , in line with guidance, including the unexpected negative impact of foreign exchange - Consolidated comparable sales decrease as expected; the 8.6% decrease follows an 8.8% increase in the fiscal 2015 second quarter
-
Stores remodeled in the new Discovery format on average deliver
positive sales versus prior year in both
North America and theUnited Kingdom
“Our Discovery format stores continued to deliver positive results compared to our heritage stores on key metrics including sales growth and contribution margin. This positive performance, along with our strong merchandise lineup in the second half, positions us to achieve pre-tax income expansion for fiscal 2016 of 15% to 25%, which excludes the impact of foreign exchange given that we are unable to predict future fluctuations,” concluded Ms. John.
Second Quarter Fiscal 2016 Highlights (13 weeks ended
-
Total revenues were
$75.1 million compared to$81.0 million in the fiscal 2015 second quarter; -
Consolidated net retail sales were
$73.9 million compared to$80.3 million in the fiscal 2015 second quarter; -
Consolidated comparable sales (stores and e-commerce) decreased 8.6%
following an 8.8% increase in the fiscal 2015 second quarter. The
fiscal 2016 second quarter included an 8.3% decrease in
North America , following a 6.4% increase in the fiscal 2015 second quarter and a 10.0% decrease inEurope , following an increase of 19.0% in the fiscal 2015 second quarter; -
Sales from stores remodeled in the Company’s new Discovery format
increased an average of 0.6% in
North America and theUnited Kingdom ; - Consolidated comparable e-commerce sales increased 11.7%, following an 11.4% increase in the fiscal 2015 second quarter;
- Retail gross margin was 42.2%, a decline of 130 basis points compared to the fiscal 2015 second quarter, reflecting a 10 basis point expansion in merchandise margin offset by deleverage of fixed occupancy cost;
-
Selling, general and administrative expenses (“SG&A”) were
$37.1 million , or 49.3% of total revenues compared to$35.7 million , or 44.1% of total revenues in the fiscal 2015 second quarter. The increase in SG&A versus the prior year’s second quarter is primarily due to unrealized currency losses due to the re-measurement of the Company’s balance sheet driven by the significant movement in the British pound sterling, investments in new business initiatives, international expansion, the timing of marketing expenditures and the costs associated with the review of strategic alternatives; -
Total business expansion expenses were
$1.7 million , including store preopening expenses of$1.2 million related to the opening of new and remodeled stores, including the Discovery format stores. This compared to$0.2 million in business expansion expenses in the fiscal 2015 second quarter; -
Pre-tax loss was
$6.2 million , which included$1.7 million in business expansion costs and$0.5 million in currency losses due to the re-measurement of the Company’s balance sheet driven by the unexpected weakening of the British pound sterling versus the U.S. dollar at quarter end. This compares to a pre-tax loss of$0.4 million in the fiscal 2015 second quarter; -
Tax benefit was
$1.9 million with a tax rate of 31.1% compared to a tax expense of$0.2 million with a tax rate of negative 43.4% in the fiscal 2015 second quarter; and -
Net loss was
$4.3 million , or$0.28 per share compared to net loss of$0.6 million , or$0.04 per share in the fiscal 2015 second quarter.
First Six Months Fiscal 2016 Highlights (26 weeks ended
-
Total revenues were
$170.1 million compared to$174.4 million in the first six months of fiscal 2015; -
Consolidated net retail sales were
$168.0 million , compared to$171.9 million in the first six months of fiscal 2015; -
Consolidated comparable sales (stores and e-commerce) decreased 2.8%
following a 5.1% increase in the first six months of fiscal 2015. The
first six months of fiscal 2016 included a 2.1% decrease in
North America , following a 2.7% increase in the first six months of fiscal 2015 and a 5.9% decrease inEurope , following an increase of 16.4% in the first six months of fiscal 2015; -
Sales from stores remodeled in the Company’s new Discovery format
increased an average of 5.8% in
North America and theUnited Kingdom ; - Consolidated comparable e-commerce sales increased 5.6%, following a 9.9% increase in the first six months of fiscal 2015;
- Retail gross margin expanded 40 basis points to 45.6% from 45.2% in the first six months of fiscal 2015;
-
SG&A was
$76.7 million , or 45.1% of total revenues compared to$72.9 million , or 41.8% of total revenues in the first six months of fiscal 2015; -
Total business expansion expenses were
$3.7 million , including store preopening expenses of$2.4 million , related to the opening of new and remodeled stores, including the Discovery format stores. This compared to$0.3 million in business expansion expenses in the first six months of fiscal 2015; -
Pre-tax loss was
$1.0 million , which included$3.7 million in business expansion costs, compared to pre-tax income of$6.6 million in the first six months of fiscal 2015; -
Tax benefit was
$0.2 million with a tax rate of 19.4% compared to a tax expense of$0.4 million with a tax rate of 6.4% in the first six months of fiscal 2015; and -
Net loss was
$0.8 million or$0.05 per share, compared to net income of$6.2 million , or$0.35 per diluted share in the first six months of 2015.
Store Activity
During the second quarter, the Company had six store openings, six
closures and completed 13 store remodels. As of
Balance Sheet
The Company ended the fiscal 2016 second quarter with cash and cash
equivalents totaling
Review of Strategic Alternatives
In
No timetable has been set for the Company’s review process. The Company does not expect to comment further or update the market with any additional information on the process unless and until its Board of Directors deems disclosure appropriate or necessary. There is no assurance that this exploration will result in any strategic alternatives being announced or executed.
Fiscal 2016 Outlook
For fiscal 2016, the Company has adjusted certain expectations in consideration of the recent unexpected fluctuations of foreign exchange. The Company’s current expectations are as follows:
- Total revenue to increase in the low single-digit range compared to the prior year;
- Consolidated comparable sales to increase in the low single-digit range;
- Pre-tax income to grow 10% to 20% compared to the prior year GAAP results, which reflects its current estimate of foreign exchange. Excluding the impact of foreign exchange, pre-tax income is expected to grow 15% to 25%;
- A tax rate of approximately 34%;
-
Capital expenditures in the range of
$25 million to $30 million and depreciation and amortization in the range of$17 million to $19 million ; and - To end the year with approximately 345 to 350 stores, 50 to 55 of which are expected to be in its new Discovery format.
2016 Key Strategic Initiatives
To increase shareholder value, the Company expects to continue to execute its “MORE” strategic plan with key initiatives in four areas outlined below:
Expanding into More Places
The Company
is focused on expanding its owned and operated locations in 2016 by
adding approximately 15 to 20 stores, net of closures. Through a
combination of remodels and new openings, the Company finished the
quarter with 31 Discovery locations including the Company’s first store
in mainland
Developing More Products
The Company
plans to continue to develop and expand its offering of intellectual
property concepts designed to appeal to key consumer segments. To that
end, the Company’s new
Attracting More People
The Company
expects to leverage its relationships with key licensors to reach more
people through a compelling offering of affinity, collectible,
entertainment, sports and fashion properties. The Company has key second
half offerings of licensed products, including an updated
Driving More Profitability
The Company
expects to increase its 2016 pre-tax income by 10% to 20% compared to
the prior year GAAP results, which reflects its current estimate of
foreign exchange. Excluding the impact of foreign exchange, pre-tax
income is expected to grow 15% to 25% by the disciplined execution of
its stated strategies, including those initiatives detailed above as
well as its on-going efforts in process improvement and organizational
efficiency, system upgrades, value engineering and strategic pricing to
enhance merchandise margins.
Today’s Conference Call Webcast
A replay of the conference call webcast will be available in the
investor relations Web site for one year. A telephone replay will be
available beginning at approximately
About Build-A-Bear
Founded in
Forward-Looking Statements
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning the potential outcome of exploring strategic alternatives, our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and
projections about future events. Because these forward-looking
statements involve risks and uncertainties, there are important factors
that could cause our actual results, level of activity, performance or
achievements to differ materially from the results, level of activity,
performance or achievements expressed or implied by these
forward-looking statements, including those factors discussed under the
caption entitled “Risks Related to Our Business” and “Forward-Looking
Statements” in our Annual Report on Form 10-K filed with the
All of our forward-looking statements are as of the date of this Press
Release only. In each case, actual results may differ materially from
such forward-looking information. We can give no assurance that such
expectations or forward-looking statements will prove to be correct. An
occurrence of or any material adverse change in one or more of the risk
factors or other risks and uncertainties referred to in this Press
Release or included in our other public disclosures or our other
periodic reports or other documents or filings filed with or furnished
to the
All other brand names, product names, or trademarks belong to their respective holders.
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||||||||||
13 Weeks | 13 Weeks | ||||||||||||||||||||||||||
Ended | Ended | ||||||||||||||||||||||||||
July 2, | % of Total | July 4, | % of Total | ||||||||||||||||||||||||
2016 |
Revenues (1) |
2015 |
Revenues (1) |
||||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||||
Net retail sales | $ | 73,928 | 98.4 | $ | 80,279 | 99.1 | |||||||||||||||||||||
Commercial revenue | 798 | 1.1 | 187 | 0.2 | |||||||||||||||||||||||
Franchise fees | 413 | 0.5 | 548 | 0.7 | |||||||||||||||||||||||
Total revenues | 75,139 | 100.0 | 81,014 | 100.0 | |||||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||||
Cost of merchandise sold - retail (1) | 42,760 | 57.8 | 45,378 | 56.5 | |||||||||||||||||||||||
Cost of merchandise sold - commercial (1) | 429 | 53.8 | 183 | 97.9 | |||||||||||||||||||||||
Selling, general and administrative | 37,050 | 49.3 | 35,691 | 44.1 | |||||||||||||||||||||||
Store preopening | 1,154 | 1.5 | 242 | 0.3 | |||||||||||||||||||||||
Interest (income) expense, net | (11 | ) | (0.0) | (42 | ) | (0.1) | |||||||||||||||||||||
Total costs and expenses | 81,382 | 108.3 | 81,452 | 100.5 | |||||||||||||||||||||||
Loss before income taxes | (6,243 | ) | (8.3) | (438 | ) | (0.5) | |||||||||||||||||||||
Income tax (benefit) expense | (1,942 | ) | (2.6) | 190 | 0.2 | ||||||||||||||||||||||
Net loss | $ | (4,301 | ) | (5.7) | $ | (628 | ) | (0.8) | |||||||||||||||||||
Loss per common share: | |||||||||||||||||||||||||||
Basic | $ | (0.28 | ) | $ | (0.04 | ) | |||||||||||||||||||||
Diluted | $ | (0.28 | ) | $ | (0.04 | ) | |||||||||||||||||||||
Shares used in computing common per share amounts: | |||||||||||||||||||||||||||
Basic | 15,486,462 | 16,861,458 | |||||||||||||||||||||||||
Diluted | 15,486,462 | 16,861,458 | |||||||||||||||||||||||||
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail and cost of merchandise sold - commercial that are expressed as a percentage of net retail sales and commercial revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. | ||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations | |||||||||||||||||||||||||
(dollars in thousands, except share and per share data) | |||||||||||||||||||||||||
26 Weeks | 26 Weeks | ||||||||||||||||||||||||
Ended | Ended | ||||||||||||||||||||||||
July 2, | % of Total | July 4, | % of Total | ||||||||||||||||||||||
2016 |
Revenues (1) |
2015 |
Revenues (1) |
||||||||||||||||||||||
Revenues: | |||||||||||||||||||||||||
Net retail sales | $ | 167,984 | 98.7 | $ | 171,943 | 98.6 | |||||||||||||||||||
Commercial revenue | 1,279 | 0.8 | 1,364 | 0.8 | |||||||||||||||||||||
Franchise fees | 852 | 0.5 | 1,099 | 0.6 | |||||||||||||||||||||
Total revenues | 170,115 | 100.0 | 174,406 | 100.0 | |||||||||||||||||||||
Costs and expenses: | |||||||||||||||||||||||||
Cost of merchandise sold - retail (1) | 91,317 | 54.4 | 94,170 | 54.8 | |||||||||||||||||||||
Cost of merchandise sold - commercial (1) | 678 | 53.0 | 542 | 39.7 | |||||||||||||||||||||
Selling, general and administrative | 76,731 | 45.1 | 72,911 | 41.8 | |||||||||||||||||||||
Store preopening | 2,398 | 1.4 | 262 | 0.2 | |||||||||||||||||||||
Interest (income) expense, net | (38 | ) | (0.0) | (93 | ) | (0.1) | |||||||||||||||||||
Total costs and expenses | 171,086 | 100.6 | 167,792 | 96.2 | |||||||||||||||||||||
(Loss) income before income taxes | (971 | ) | (0.6) | 6,614 | 3.8 | ||||||||||||||||||||
Income tax (benefit) expense | (188 | ) | (0.1) | 420 | 0.2 | ||||||||||||||||||||
Net (loss) income | $ | (783 | ) | (0.5) | $ | 6,194 | 3.6 | ||||||||||||||||||
(Loss) income per common share: | |||||||||||||||||||||||||
Basic | $ | (0.05 | ) | $ | 0.36 | ||||||||||||||||||||
Diluted | $ | (0.05 | ) | $ | 0.35 | ||||||||||||||||||||
Shares used in computing common per share amounts: | |||||||||||||||||||||||||
Basic | 15,448,580 | 16,917,272 | |||||||||||||||||||||||
Diluted | 15,448,580 | 17,162,024 | |||||||||||||||||||||||
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail and cost of merchandise sold - commercial that are expressed as a percentage of net retail sales and commercial revenue, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales and commercial revenue and immaterial rounding. | ||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||||||||||||||||||||||||
(dollars in thousands, except share and per share data) | ||||||||||||||||||||||||||||
July 2, | January 2, | July 4, | ||||||||||||||||||||||||||
2016 | 2016 | 2015 | ||||||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||
Current assets: | ||||||||||||||||||||||||||||
Cash and cash equivalents | $ | 10,156 | $ | 45,196 | $ | 41,813 | ||||||||||||||||||||||
Inventories | 55,463 | 53,877 | 50,359 | |||||||||||||||||||||||||
Receivables | 9,380 | 13,346 | 7,693 | |||||||||||||||||||||||||
Prepaid expenses and other current assets | 13,817 | 16,312 | 14,173 | |||||||||||||||||||||||||
Total current assets |
88,816 | 128,731 | 114,038 | |||||||||||||||||||||||||
Property and equipment, net | 69,872 | 67,741 | 58,439 | |||||||||||||||||||||||||
Deferred tax assets | 10,944 | 10,864 | 2,821 | |||||||||||||||||||||||||
Other intangible assets, net | 1,859 | 1,738 | 382 | |||||||||||||||||||||||||
Other assets, net | 4,869 | 4,260 | 1,904 | |||||||||||||||||||||||||
Total Assets | $ | 176,360 | $ | 213,334 | $ | 177,584 | ||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||||||||||
Accounts payable | $ | 22,404 | $ | 42,551 | $ | 23,140 | ||||||||||||||||||||||
Accrued expenses | 10,427 | 19,286 | 13,269 | |||||||||||||||||||||||||
Gift cards and customer deposits | 28,864 | 35,391 | 29,746 | |||||||||||||||||||||||||
Deferred revenue | 2,250 | 2,633 | 2,596 | |||||||||||||||||||||||||
Total current liabilities | 63,945 | 99,861 | 68,751 | |||||||||||||||||||||||||
Deferred rent | 14,412 | 12,156 | 11,700 | |||||||||||||||||||||||||
Deferred franchise revenue | 636 | 728 | 836 | |||||||||||||||||||||||||
Other liabilities | 927 | 1,175 | 1,113 | |||||||||||||||||||||||||
Stockholders' equity: | ||||||||||||||||||||||||||||
Common stock, par value $0.01 per share | 159 | 158 | 170 | |||||||||||||||||||||||||
Additional paid-in capital | 66,455 | 66,009 | 69,598 | |||||||||||||||||||||||||
Accumulated other comprehensive loss | (11,696 | ) | (9,971 | ) | (8,503 | ) | ||||||||||||||||||||||
Retained earnings | 41,522 | 43,218 | 33,919 | |||||||||||||||||||||||||
Total stockholders' equity | 96,440 | 99,414 | 95,184 | |||||||||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 176,360 | $ | 213,334 | $ | 177,584 | ||||||||||||||||||||||
BUILD-A-BEAR WORKSHOP, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||
Unaudited Selected Financial and Store Data | ||||||||||||||||||||||||||||
(dollars in thousands, except square foot data) | ||||||||||||||||||||||||||||
13 Weeks | 13 Weeks | 26 Weeks | 26 Weeks | |||||||||||||||||||||||||
Ended | Ended | Ended | Ended | |||||||||||||||||||||||||
July 2, | July 4, | July 2, | July 4, | |||||||||||||||||||||||||
2016 | 2015 | 2016 |
2015 |
|||||||||||||||||||||||||
Other financial data: | ||||||||||||||||||||||||||||
Retail gross margin ($) (1) | $ | 31,168 | $ | 34,901 | $ | 76,667 | $ | 77,773 | ||||||||||||||||||||
Retail gross margin (%) (1) | 42.2% | 43.5% | 45.6% | 45.2% | ||||||||||||||||||||||||
E-commerce sales | $ | 2,645 | $ | 2,412 | $ | 5,886 | $ | 5,660 | ||||||||||||||||||||
Capital expenditures, net (2) | $ | 5,696 | $ | 3,202 | $ | 11,882 | $ | 6,080 | ||||||||||||||||||||
Depreciation and amortization | $ | 3,808 | $ | 4,015 | $ | 7,619 | $ | 8,233 | ||||||||||||||||||||
Store data (3): | ||||||||||||||||||||||||||||
Number of company-owned retail locations at end of period | ||||||||||||||||||||||||||||
North America | 263 | 255 | ||||||||||||||||||||||||||
Europe | 57 | 60 | ||||||||||||||||||||||||||
Asia | 1 | — | ||||||||||||||||||||||||||
Total company-owned retail locations | 321 | 315 | ||||||||||||||||||||||||||
Number of franchised stores at end of period | 77 | 74 | ||||||||||||||||||||||||||
Company-owned store square footage at end of period (4) | ||||||||||||||||||||||||||||
North America | 708,554 | 693,384 | ||||||||||||||||||||||||||
Europe | 81,454 | 86,188 | ||||||||||||||||||||||||||
Asia |
1,750 | — | ||||||||||||||||||||||||||
Total square footage | 791,758 | 779,572 | ||||||||||||||||||||||||||
Consolidated comparable sales change (5) | ||||||||||||||||||||||||||||
North America | (8.3)% | 6.4% | (2.1)% | 2.7% | ||||||||||||||||||||||||
Europe | (10.0)% | 19.0% | (5.9)% | 16.4% | ||||||||||||||||||||||||
Consolidated | (8.6)% | 8.8% | (2.8)% | 5.1% | ||||||||||||||||||||||||
Stores | (9.3)% | 8.7% | (3.1)% | 5.0% | ||||||||||||||||||||||||
E-commerce | 11.7% | 11.4% | 5.6% | 9.9% | ||||||||||||||||||||||||
Consolidated | (8.6)% | 8.8% | (2.8)% | 5.1% | ||||||||||||||||||||||||
(1) | Retail gross margin represents net retail sales less retail cost of merchandise sold. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |
(2) | Capital expenditures represents cash paid for property, equipment, other assets and other intangible assets. | |
(3) | Excludes e-commerce. North American stores are located in the United States, Canada and Puerto Rico. In Europe, stores are located in the United Kingdom, Ireland and Denmark. In Asia, the store is located in China. | |
(4) | Square footage for stores located in North America is leased square footage. Square footage for stores located in Europe and Asia is estimated selling square footage. | |
(5) | Comparable sales percentage changes are based on net retail sales and exclude the impact of foreign exchange. Stores are considered comparable beginning in their thirteenth full month of operation. | |
View source version on businesswire.com: http://www.businesswire.com/news/home/20160804005298/en/
Source:
Investors:
Build-A-Bear Workshop
Voin Todorovic, 314-423-8000
x5221
or
Media:
Build-A-Bear Workshop
Beth Kerley
bethk@buildabear.com