Press Release
Build-A-Bear Workshop, Inc. Reports Record Levels for Total Revenues and Pre-Tax Income in Its Fiscal 2022 First Quarter
-
Generates
$117.7 million in total revenues, reaching the highest in the Company’s history for its first quarter, an increase of 28.4% compared to the fiscal 2021 first quarter -
Delivers a 38.0% increase in pre-tax income compared to the fiscal 2021 first quarter at
$18.2 million representing 15.5% of total revenues, the highest in the Company’s history for its first quarter -
Utilizes
$8.1 million in cash to acquire its common stock during the first quarter under the Company’s$25.0 million share repurchase program - Projects growth in total revenues and profitability with introduction of fiscal 2022 annual guidance as compared to fiscal 2021
“We believe that our sustained profitable growth is largely the result of a multi-faceted, multi-year strategic plan that we have been successfully executing while navigating a highly volatile environment. Our disciplined focus and agility, particularly during the prolonged pandemic-related challenges, have played a key role in the evolution of our company into a more digitally-driven, diversified omnichannel entity that includes a dynamic and efficient vertical experiential retail concept that remains relevant to today’s consumers who have been increasingly seeking highly engaging, family-friendly activities and shopping as restrictions have lifted. Our positive business momentum has continued into our current second quarter. As we look forward, we expect to continue to drive efforts across our stated strategic pillars including implementing a broad-range of comprehensive initiatives to further our digital transformation, the on-going evolution of our retail experience and footprint, and the optimization of our solid financial position to make investments designed to generate future profitable growth and enhance shareholder value,” concluded
First Quarter 2022 Results (13 weeks ended
-
Total revenues were
$117.7 million , a 28.4% increase compared to$91.7 million in the fiscal 2021 first quarter;-
Net retail sales were
$112.9 million , a 26.6% increase compared to$89.2 million in the fiscal 2021 first quarter. Approximately one-third of the increase was related to the reopening of the Company’s stores inEurope which were closed for the majority of the fiscal 2021 first quarter; - Consolidated e-commerce demand (orders generated online to be fulfilled from either the Company’s warehouse or its stores) rose 2.1% compared to the fiscal 2021 first quarter;
-
Commercial and international franchise revenues rose 92.0% to
$4.8 million compared to$2.5 million in the fiscal 2021 first quarter;
-
Net retail sales were
-
Gross profit margin was 52.5%, compared to the previous all-time high 52.8% in the fiscal 2021 first quarter. The 30-basis point contraction in gross profit margin was driven by the negative impact of an unprecedented increase in transportation costs as well as other inflationary pressures, the majority of which was offset by leverage of occupancy and distribution costs, strategic price increases, less promotional activity and lower discounts as compared to the fiscal 2021 first quarter;
-
Selling, general and administrative (“SG&A”) expenses were
$43.6 million , or 37.1% of total revenues, compared to$35.2 million , or 38.4% of total revenues, a 130-basis point improvement compared to the fiscal 2021 first quarter. The change in SG&A expenses was primarily due to store labor costs reflecting the operation of substantially all of the Company’s European stores in the fiscal 2022 first quarter as opposed to the 2021 first quarter when the stores were closed for the vast majority of the period. In addition, SG&A in the fiscal 2021 first quarter was favorably impacted by$0.9 million in government subsidies;
-
Pre-tax income was
$18.2 million , an increase of 38.0%, compared to pre-tax income of$13.2 million in the fiscal 2021 first quarter;
-
Income tax expense was
$4.0 million with an effective tax rate of 22.0% compared to$2.8 million with an effective tax rate of 21.3% in the fiscal 2021 first quarter;
-
Net income was
$14.2 million , or$0.89 per diluted share, compared to net income of$10.4 million , or$0.66 per diluted share, in the fiscal 2021 first quarter; and
-
Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) was
$21.5 million , an increase of 31.9%, compared to$16.3 million in the fiscal 2021 first quarter.
Store Activity:
-
As of
April 30, 2022 , the Company had 345 corporately-managed stores with one net closure in the fiscal 2022 first quarter compared to the beginning of the fiscal year. The Company maintains a high level of lease optionality with over 70% of its corporately-managed stores having a lease event within the next three years.
-
Through the Company’s third-party retail model, there were 62 locations as of
April 30, 2022 with relationships that includeCarnival Cruise Lines ,Great Wolf Lodge Resorts , Landry’s andBeaches Family Resorts reflecting one net opening in the fiscal 2022 first quarter compared to the beginning of the fiscal year. The Company’s international franchisees operated 64 locations at the end of the fiscal 2022 first quarter reflecting eight closures compared to the beginning of the fiscal year.
Balance Sheet:
As of
Since the adoption of the Company’s
Total inventory at quarter-end was
In the fiscal 2022 first quarter, capital expenditures totaled
2022 Outlook:
With its positive first quarter results and continuing momentum in the current second quarter, the Company is introducing fiscal 2022 guidance including:
-
Total revenues in the range of
$440 million to$460 million , as compared to$411.5 million in fiscal 2021; -
Pre-tax income in the range of
$52 million to$62 million , as compared to$50.7 million in fiscal 2021; -
EBITDA in the range of
$65 million to$75 million , as compared to$63.0 million in fiscal 2021; - Income tax rate in the range of 24% to 25%;
-
Capital expenditures in the range of
$10 to$15 million ; -
Depreciation and amortization of approximately
$13 million ; and - To finish the year with inventory levels below the end of fiscal 2021.
The Company’s guidance for growth in profitability takes into account anticipated ongoing inflationary pressures as well as its plans to mitigate the impact on its margins. The Company noted that its outlook assumes no further material changes in the operations of its supply chain including the ability to receive and ship product on a timely basis, the macro-economic environment or relevant foreign currency exchange rates.
Note Regarding Non-GAAP Financial Measures:
In this press release, the Company’s financial results are provided both in accordance with generally accepted accounting principles (GAAP) and using certain non-GAAP financial measures. In particular, the Company provides historic income and income per diluted share adjusted to exclude certain costs and accounting adjustments, which are non-GAAP financial measures. These results are included as a complement to results provided in accordance with GAAP because management believes these non-GAAP financial measures help identify underlying trends in the Company’s business and provide useful information to both management and investors by excluding certain items that may not be indicative of the Company’s core operating results. These measures should not be considered a substitute for or superior to GAAP results. These non-GAAP financial measures are defined and reconciled to the most comparable GAAP measure later in this document.
Today’s Conference Call Webcast:
A replay of the conference call webcast will be available in the investor relations website for one year. A telephone replay will be available beginning at approximately
About Build-A-Bear:
Build-A-Bear is a multi-generational global brand focused on its mission to “add a little more heart to life” appealing to a wide array of consumer groups who enjoy the personal expression in making their own “furry friends” to celebrate and commemorate life moments. Nearly 500 interactive brick-and-mortar retail locations operated through a variety of formats provide guests of all ages a hands-on entertaining experience, which often fosters a lasting and emotional brand connection. The company also offers engaging e-commerce/digital purchasing experiences on www.buildabear.com including its online “Bear-Builder”, the animated “Bear Builder 3D Workshop” and its age-gated adult-focused “Bear Cave”. In addition, extending its brand power beyond retail,
Forward-Looking Statements:
This press release contains certain statements that are, or may be considered to be, “forward-looking statements” for the purpose of federal securities laws, including, but not limited to, statements that reflect our current views with respect to future events and financial performance. We generally identify these statements by words or phrases such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “intend,” “predict,” “future,” “potential” or “continue,” the negative or any derivative of these terms and other comparable terminology. All of the information concerning our future liquidity, future revenues, margins and other future financial performance and results, achievement of operating of financial plans or forecasts for future periods, sources and availability of credit and liquidity, future cash flows and cash needs, success and results of strategic initiatives and other future financial performance or financial position, as well as our assumptions underlying such information, constitute forward-looking information.
These statements are based only on our current expectations and projections about future events. Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by these forward-looking statements, including those factors discussed under the caption entitled “Risks Related to Our Business” and “Forward-Looking Statements” in our Annual Report on Form 10-K filed with the
All of our forward-looking statements are as of the date of this Press Release only. In each case, actual results may differ materially from such forward-looking information. We can give no assurance that such expectations or forward-looking statements will prove to be correct. An occurrence of or any material adverse change in one or more of the risk factors or other risks and uncertainties referred to in this Press Release or included in our other public disclosures or our other periodic reports or other documents or filings filed with or furnished to the
All other brand names, product names, or trademarks belong to their respective holders.
Unaudited Condensed Consolidated Statements of Operations | |||||||||||
(dollars in thousands, except share and per share data) | |||||||||||
13 Weeks | 13 Weeks | ||||||||||
Ended | Ended | ||||||||||
% of Total | % of Total | ||||||||||
2022 |
|
Revenues (1) |
|
|
2021 |
|
Revenues (1) |
||||
Revenues: | |||||||||||
Net retail sales | $ |
112,890 |
96.0 |
$ |
89,212 |
97.3 |
|||||
Commercial revenue |
4,286 |
3.6 |
2,109 |
2.3 |
|||||||
International franchising |
486 |
0.4 |
372 |
0.4 |
|||||||
Total revenues |
117,662 |
100.0 |
91,693 |
100.0 |
|||||||
Cost of merchandise sold: | |||||||||||
Cost of merchandise sold - retail (1) |
53,600 |
45.6 |
42,093 |
45.9 |
|||||||
Cost of merchandise sold - commercial (1) |
1,946 |
1.7 |
904 |
1.0 |
|||||||
Cost of merchandise sold - international franchising (1) |
288 |
0.2 |
268 |
0.3 |
|||||||
Total cost of merchandise sold |
55,834 |
47.5 |
43,265 |
47.2 |
|||||||
Consolidated gross profit |
61,828 |
52.5 |
48,428 |
52.8 |
|||||||
Selling, general and administrative expense |
43,620 |
37.1 |
35,242 |
38.4 |
|||||||
Interest expense, net |
18 |
0.0 |
5 |
0.0 |
|||||||
Income before income taxes |
18,189 |
15.5 |
13,181 |
14.4 |
|||||||
Income tax expense |
3,999 |
3.4 |
2,801 |
3.1 |
|||||||
Net income | $ |
14,190 |
12.1 |
$ |
10,380 |
11.3 |
|||||
Income per common share: | |||||||||||
Basic | $ |
0.92 |
$ |
0.69 |
|||||||
Diluted | $ |
0.89 |
$ |
0.66 |
|||||||
Shares used in computing common per share amounts: | |||||||||||
Basic |
15,475,731 |
15,062,025 |
|||||||||
Diluted |
15,964,433 |
15,757,033 |
(1) |
Selected statement of operations data expressed as a percentage of total revenues, except cost of merchandise sold - retail, cost of merchandise sold - commercial and cost of merchandise sold - international franchising that are expressed as a percentage of net retail sales, commercial revenue and international franchising, respectively. Percentages will not total due to cost of merchandise sold being expressed as a percentage of net retail sales, commercial revenue or international franchising and immaterial rounding. | |||||||||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||||||||||||
(dollars in thousands, except per share data) | ||||||||||||||||
|
2022 |
|
|
|
2022 |
|
|
|
2021 |
|
||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash, cash equivalents and restricted cash |
$ |
26,093 |
|
$ |
32,845 |
|
$ |
45,931 |
|
|||||||
Inventories, net |
|
77,366 |
|
|
71,809 |
|
|
43,754 |
|
|||||||
Receivables, net |
|
11,838 |
|
|
11,701 |
|
|
8,280 |
|
|||||||
Prepaid expenses and other current assets |
|
12,436 |
|
|
13,643 |
|
|
9,798 |
|
|||||||
Total current assets |
|
127,733 |
|
|
129,998 |
|
|
107,763 |
|
|||||||
Operating lease right-of-use asset |
|
72,126 |
|
|
77,671 |
|
|
99,518 |
|
|||||||
Property and equipment, net |
|
46,691 |
|
|
48,966 |
|
|
50,417 |
|
|||||||
Deferred tax assets |
|
7,609 |
|
|
7,613 |
|
|
- |
|
|||||||
Other assets, net |
|
2,266 |
|
|
2,076 |
|
|
6,685 |
|
|||||||
Total Assets |
$ |
256,425 |
|
$ |
266,324 |
|
$ |
264,383 |
|
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable |
$ |
19,930 |
|
$ |
21,849 |
|
$ |
19,438 |
|
|||||||
Accrued expenses |
|
23,444 |
|
|
25,543 |
|
|
16,629 |
|
|||||||
Operating lease liability short term |
|
23,470 |
|
|
25,245 |
|
|
30,631 |
|
|||||||
Gift cards and customer deposits |
|
18,770 |
|
|
20,937 |
|
|
18,210 |
|
|||||||
Deferred revenue and other |
|
3,881 |
|
|
3,808 |
|
|
2,489 |
|
|||||||
Total current liabilities |
|
89,495 |
|
|
97,382 |
|
|
87,397 |
|
|||||||
Operating lease liability long term |
|
66,617 |
|
|
73,307 |
|
|
95,654 |
|
|||||||
Other long term liabilities |
|
1,774 |
|
|
1,952 |
|
|
3,355 |
|
|||||||
Stockholders' equity: | ||||||||||||||||
Common stock, par value |
|
157 |
|
|
162 |
|
|
163 |
|
|||||||
Additional paid-in capital |
|
71,962 |
|
|
75,490 |
|
|
73,024 |
|
|||||||
Accumulated other comprehensive loss |
|
(12,452 |
) |
|
(12,470 |
) |
|
(12,532 |
) |
|||||||
Retained earnings |
|
38,872 |
|
|
30,501 |
|
|
17,322 |
|
|||||||
Total stockholders' equity |
|
98,539 |
|
|
93,683 |
|
|
77,977 |
|
|||||||
Total Liabilities and Stockholders' Equity |
$ |
256,425 |
|
$ |
266,324 |
|
$ |
264,383 |
|
|||||||
Unaudited Selected Financial and Store Data | ||||||||||
(dollars in thousands) | ||||||||||
13 Weeks | 13 Weeks | |||||||||
Ended | Ended | |||||||||
2022 |
2021 |
|||||||||
Other financial data: | ||||||||||
Retail gross margin ($) (1) | $ |
59,290 |
$ |
47,119 |
||||||
Retail gross margin (%) (1) |
52.5% |
52.8% |
||||||||
Capital expenditures (2) | $ |
1,070 |
$ |
491 |
||||||
Depreciation and amortization | $ |
3,250 |
$ |
3,127 |
||||||
Store data (3): | ||||||||||
Number of corporately-managed retail locations at end of period | ||||||||||
306 |
306 |
|||||||||
39 |
48 |
|||||||||
— |
1 |
|||||||||
Total corporately-managed retail locations |
345 |
355 |
||||||||
Number of franchised stores at end of period |
64 |
72 |
||||||||
Corporately-managed store square footage at end of period (4) | ||||||||||
721,966 |
715,672 |
|||||||||
58,216 |
71,609 |
|||||||||
— |
1,750 |
|||||||||
Total square footage |
780,182 |
789,031 |
||||||||
(1) |
Retail gross margin represents net retail sales less cost of merchandise sold - retail. Retail gross margin percentage represents retail gross margin divided by net retail sales. | |||||||
(2) |
Capital expenditures represents cash paid for property, equipment, and other assets. | |||||||
(3) |
Excludes e-commerce. North American stores are located in |
|||||||
(4) |
Square footage for stores located in |
|||||||
Reconciliation of GAAP to Non-GAAP figures | ||||||
(dollars in thousands) | ||||||
13 Weeks | 13 Weeks | |||||
Ended | Ended | |||||
|
2022 |
|
2021 |
|||
Income before income taxes (pre-tax) |
$ |
18,189 |
$ |
13,181 |
||
Interest expense, net |
|
18 |
|
5 |
||
Depreciation and amortization expense |
|
3,250 |
|
3,127 |
||
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
$ |
21,458 |
$ |
16,313 |
||
Fiscal 2022 | ||||||
Guidance | ||||||
(in millions) | ||||||
Income before income taxes (pre-tax) | ||||||
Interest (income) expense, net |
|
- |
||||
Depreciation and amortization expense |
|
13 |
||||
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220526005241/en/
Investors:
(314) 423-8000 x5221
Media:
PR@buildabear.com
Source: